20 Microns Limited

Metals & Mining · Minerals & Mining

NSE: 20MICRONS BSE: 533022

₹214.59

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Minerals & Mining

The largest companies in the same industry by market cap. This company ranks #8 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Lloyds Metals And Energy Limited	106,052	25.1	26.8%	52.4%	0.05%	74	47	68
NMDC Limited	67,293	9.0	21.9%	0.5%	3.27%	89	90	11
Gujarat Mineral Development Corporation Limited	16,145	16.3	13.5%	-18.2%	1.87%	69	83	9
Gravita India Limited	10,683	35.9	15.4%	-7.2%	—	68	41	22
MOIL Limited	4,838	15.9	10.2%	-35.5%	2.24%	79	74	46
Ashapura Minechem Limited	4,816	32.2	25.3%	-24.8%	0.40%	83	58	45
The Orissa Minerals Development Company Limited	2,191	—	5.1%	-23.1%	—	32	—	26
20 Microns Limited (this stock)	757	12.4	13.7%	0.3%	—	67	91	51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹810 Cr

EV / EBITDA

7.2x

EV / Sales

0.99x

Market cap / Sales

0.92x

Earnings yield

8.08%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 215 Cr, down 2.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	213	22	16	₹4.5800
March 31, 2026	222	23	17	₹4.8800
Dec. 31, 2025	187	18	14	₹3.9000
Sept. 30, 2025	198	19	14	₹3.9700
June 30, 2025	218	21	15	₹4.3200
March 31, 2025	198	18	15	₹4.1700
Dec. 31, 2024	186	14	10	₹2.8520
Sept. 30, 2024	210	20	15	₹4.3360
June 30, 2024	201	21	16	₹4.6110
March 31, 2024	187	17	12	₹3.4460
Dec. 31, 2023	152	13	10	₹2.8290
Sept. 30, 2023	172	20	14	₹4.0090
June 30, 2023	162	18	14	₹3.9280

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	215	225	189	199	219	200	187	212	205	189	153	175	164
Operating revenue	213	222	187	198	218	198	186	210	201	187	152	172	162
Other income	2	3	2	2	2	2	1	2	4	2	1	2	2
Operating expenses	186	194	163	172	191	174	164	184	177	166	134	147	140
Operating profit	27	28	23	25	27	25	22	26	24	21	18	25	22
Operating profit margin	12.6%	12.5%	12.5%	12.8%	12.3%	12.5%	11.6%	12.4%	12.0%	11.1%	11.9%	14.5%	13.6%
Depreciation	4	4	4	4	4	4	4	4	3	3	3	3	3
Interest	3	3	3	4	4	4	4	4	3	3	3	3	3
Exceptional items, gain / (loss)	—	-0	-0	—	-0	-0	-1	—	—	—	—	-2	—
Profit before tax	22	23	18	19	21	18	14	20	21	17	13	20	18
Tax	6	6	5	5	5	4	3	5	5	5	3	6	4
Net profit	—	—	—	—	15	15	10	15	16	12	10	14	14
EPS	4.58	4.88	3.90	3.97	4.32	4.17	2.85	4.34	4.61	3.45	2.83	4.01	3.93
Net profit (TTM)	—	—	—	—	55	56	54	54	53	50	47	43	39
EPS (TTM)	17.33	17.07	16.36	15.31	15.68	15.97	15.25	15.22	14.90	14.21	13.38	12.31	11.09

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	824	81	60
March 31, 2025	795	74	56
March 31, 2024	672	68	50
March 31, 2023	598	49	36
March 31, 2022	517	42	31
March 31, 2021	432	21	22
March 31, 2020	490	35	25
March 31, 2019	436	34	22
March 31, 2018	389	24	16

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	11.3%	13.7%	833^†	804^†	681^†	604^†	523^†	438^†	498^†	438^†	392^†	371^†
Operating revenue	11.3%	13.8%	824	795	672	598	517	432	490	436	389	369^†
Other income	—	—	9^†	9^†	8^†	7^†	6^†	6^†	8^†	3^†	4^†	2^†
Operating expenses	—	—	721^†	698^†	587^†	529^†	451^†	382^†	431^†	374^†	336^†	303^†
Operating profit	14.5%	15.4%	103^†	96^†	86^†	69^†	66^†	50^†	59^†	62^†	52^†	66^†
Operating profit margin	—	—	12.5%^†	12.1%^†	12.8%^†	11.5%^†	12.7%^†	11.7%^†	12.0%^†	14.1%^†	13.4%^†	17.8%^†
Depreciation	—	—	16^†	15^†	12^†	12^†	12^†	12^†	11^†	9^†	9^†	9^†
Interest	—	—	14^†	16^†	13^†	15^†	18^†	24^†	20^†	21^†	21^†	22^†
Exceptional items, gain / (loss)	—	—	-0^†	-1^†	-2^†	0^†	0^†	0^†	0^†	0^†	-2^†	0^†
Profit before tax	18.6%	31.3%	81	74	68	49	42	21	35	34	24	20^†
Tax	—	—	21^†	17^†	18^†	12^†	11^†	-2^†	10^†	12^†	8^†	—
Net profit	18.5%	21.8%	60	56	50	36	31	22	25	22	16	13^†
EPS	18.5%	21.8%	17.07^†	15.97^†	14.21^†	10.25^†	8.75^†	6.36^†	7.07^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	12.5%^†	12.1%^†	12.8%^†	11.5%^†	12.7%^†	11.7%^†	12.0%^†	14.1%^†	13.4%^†	17.8%^†
EBIT margin	11.6%^†	11.2%^†	12.0%^†	10.6%^†	11.6%^†	10.2%^†	11.3%^†	12.6%^†	11.6%^†	11.4%^†
PBT margin	9.9%	9.3%	10.1%	8.1%	8.1%	4.8%	7.2%	7.8%	6.1%	5.3%^†
Net margin	7.3%	7.1%	7.5%	6.0%	6.0%	5.2%	5.1%	5.0%	4.1%	3.4%^†
Interest coverage	6.75x^†	5.69x^†	6.45x^†	4.24x^†	3.34x^†	1.88x^†	2.75x^†	2.63x^†	2.11x^†	1.87x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.94x	1.72x	—	—	—	—	—	—	—	—
Quick ratio	1.31x	0.99x	—	—	—	—	—	—	—	—
Debt to equity	0.26x	0.31x	—	—	—	—	—	—	—	—
Return on equity	13.9%	14.8%	—	—	—	—	—	—	—	—
Return on assets	9.2%	9.2%	—	—	—	—	—	—	—	—
Return on capital employed	20.0%^†	20.6%^†	—	—	—	—	—	—	—	—
Asset turnover	1.26x	1.30x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	86	-16	-27	13	73
March 31, 2025	26	-43	1	22	4
March 31, 2024	40	-19	-1	20	20
March 31, 2023	56	-14	-39	16	40
March 31, 2022	44	-32	-4	28	17

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	654	432	414	100	13	346	179	60	213	112
March 31, 2025	611	381	363	101	17	305	177	17	206	130
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.