AGI Greenpac Limited

Capital Goods · Industrial Products

NSE: AGI BSE: 500187

₹804.40

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #53 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
AGI Greenpac Limited (this stock)	5,204	14.3	14.6%	-7.0%	—	77	55	86

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹5,367 Cr

EV / EBITDA

7.7x

EV / Sales

1.94x

Market cap / Sales

1.88x

Earnings yield

6.97%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 794 Cr, up 10.1% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 100 Cr, up 12.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	785	130	100	₹15.3900
March 31, 2026	742	153	116	₹17.8700
Dec. 31, 2025	634	95	72	₹11.0700
Sept. 30, 2025	602	101	76	₹11.7700
June 30, 2025	688	118	89	₹13.7300
March 31, 2025	705	126	97	₹14.9300
Dec. 31, 2024	658	121	91	₹13.9900
Sept. 30, 2024	599	96	72	₹11.1400
June 30, 2024	566	84	63	₹9.7700
March 31, 2024	625	89	65	₹9.9800
Dec. 31, 2023	622	91	67	₹10.3700
Sept. 30, 2023	615	74	56	₹8.6800
June 30, 2023	558	85	63	₹9.8100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	794	796	637	606	721	742	674	611	577	633	625	620	567
Operating revenue	785	742	634	602	688	705	658	599	566	625	622	615	558
Other income	9	53	4	5	34	37	16	12	10	8	3	5	8
Operating expenses	610	589	483	452	546	551	489	445	430	477	472	481	427
Operating profit	175	153	150	150	142	154	169	154	136	148	150	134	132
Operating profit margin	22.3%	20.6%	23.7%	24.9%	20.7%	21.9%	25.7%	25.7%	24.1%	23.7%	24.1%	21.8%	23.6%
Depreciation	45	44	44	43	41	44	44	47	42	42	42	41	37
Interest	10	9	11	11	17	21	20	23	20	25	21	23	18
Exceptional items, gain / (loss)	—	—	-5	—	—	—	—	—	—	—	—	—	—
Profit before tax	130	153	95	101	118	126	121	96	84	89	91	74	85
Tax	30	37	23	25	29	29	30	24	21	25	24	18	22
Net profit	100	116	72	76	89	97	91	72	63	65	67	56	63
EPS	15.39	17.87	11.07	11.77	13.73	14.93	13.99	11.14	9.77	9.98	10.37	8.68	9.81
Net profit (TTM)	363	352	333	352	348	322	290	267	251	251	—	—	—
EPS (TTM)	56.10	54.44	51.50	54.42	53.79	49.83	44.88	41.26	38.80	38.84	43.67	41.53	38.10

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,665	466	352
March 31, 2025	2,529	427	322
March 31, 2024	2,421	340	251
March 31, 2023	2,281	304	262

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	6.2%	8.0%	2,760^†	2,604^†	2,445^†	2,307^†	2,084^†	1,881^†	1,879^†	2,740^†	2,297^†	2,172^†
Operating revenue	5.3%	7.5%	2,665	2,529	2,421	2,281	2,033^†	1,853^†	1,859^†	2,710^†	2,287^†	2,165^†
Other income	—	—	95^†	75^†	24^†	26^†	51^†	28^†	20^†	30^†	10^†	7^†
Operating expenses	—	—	2,070^†	1,915^†	1,857^†	1,820^†	1,740^†	1,572^†	1,588^†	2,393^†	2,015^†	1,842^†
Operating profit	8.9%	16.3%	595^†	614^†	564^†	461^†	293^†	280^†	271^†	316^†	272^†	323^†
Operating profit margin	—	—	22.3%^†	24.3%^†	23.3%^†	20.2%^†	14.4%^†	15.1%^†	14.6%^†	11.7%^†	11.9%^†	14.9%^†
Depreciation	—	—	171^†	177^†	161^†	127^†	121^†	121^†	143^†	151^†	114^†	108^†
Interest	—	—	48^†	85^†	87^†	57^†	56^†	72^†	73^†	87^†	56^†	32^†
Exceptional items, gain / (loss)	—	—	-5^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	-7^†	0^†
Profit before tax	15.3%	32.3%	466	427	340	304	166^†	115^†	75^†	108^†	106^†	168^†
Tax	—	—	114^†	104^†	89^†	55^†	58^†	27^†	27^†	37^†	31^†	52^†
Net profit	10.4%	31.9%	352	322	251	262	—	88^†	48^†	70^†	75^†	115^†
EPS	12.3%	34.2%	54.44^†	49.83^†	38.84^†	38.46^†	16.71^†	12.49^†	6.69^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	22.3%^†	24.3%^†	23.3%^†	20.2%^†	14.4%^†	15.1%^†	14.6%^†	11.7%^†	11.9%^†	14.9%^†
EBIT margin	19.3%^†	20.2%^†	17.6%^†	15.8%^†	10.9%^†	10.1%^†	8.0%^†	7.2%^†	7.1%^†	9.2%^†
PBT margin	17.5%	16.9%	14.0%	13.3%	8.2%^†	6.2%^†	4.0%^†	4.0%^†	4.6%^†	7.7%^†
Net margin	13.2%	12.8%	10.4%	11.5%	—	4.8%^†	2.6%^†	2.6%^†	3.3%^†	5.3%^†
Interest coverage	10.72x^†	6.04x^†	4.91x^†	6.33x^†	3.95x^†	2.60x^†	2.02x^†	2.23x^†	2.90x^†	6.23x^†
Dividend payout	12.9%^†	12.0%^†	12.9%^†	13.0%^†	23.9%^†	24.0%^†	44.8%^†	—	—	—
Earnings retention	87.1%^†	88.0%^†	87.1%^†	87.0%^†	76.1%^†	76.0%^†	55.2%^†	—	—	—
Current ratio	1.50x	1.71x	—	—	—	—	—	—	—	—
Quick ratio	0.88x	1.17x	—	—	—	—	—	—	—	—
Debt to equity	0.10x	0.26x	—	—	—	—	—	—	—	—
Return on equity	14.6%	15.4%	—	—	—	—	—	—	—	—
Return on assets	9.9%	9.2%	—	—	—	—	—	—	—	—
Return on capital employed	18.2%^†	18.6%^†	—	—	—	—	—	—	—	—
Asset turnover	0.75x	0.72x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	572	-111	-413	397	175
March 31, 2025	429	-442	-190	254	175
March 31, 2024	588	-352	-235	272	316
March 31, 2023	523	222	-554	281	242
March 31, 2022	181	-363	218	482	-302

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,553	2,408	2,395	104	135	1,101	734	76	1,547	457
March 31, 2025	3,496	2,098	2,085	174	378	1,268	743	28	1,553	399
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.