Binny Mills Limited

Services · Commercial Services & Supplies

BSE: 535620
₹333.75
Sept. 28, 2026 · BSE · bse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #106 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Redington Limited 31,818 23.3 12.3% 45.9% — 63 53 55
Firstsource Solutions Limited 17,829 35.1 15.4% -21.6% 2.15% 76 13 31
eClerx Services Limited 17,116 23.2 27.6% -54.2% 0.05% 84 24 14
Central Mine Planning & Design Institute Limited 14,938 — — — 1.01% 82 0 71
International Gemological Institute Limited 13,652 22.8 38.3% -12.1% 1.60% 80 24 47
WeWork India Management Limited 9,153 107.4 — — — 22 0 31
Nesco Limited 7,376 17.7 13.8% -20.4% — 84 47 15
Indiabulls Limited 6,898 — 11.1% 66.3% — 32 76 86
Binny Mills Limited (this stock) 86 — 5.1% 60.4% — 8 — 92

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value
Data unavailable.
EV / EBITDA
Data unavailable.
EV / Sales
Data unavailable.
Market cap / Sales
9.75x
Earnings yield
Data unavailable.

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 2 Cr, up 31.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 2 -3 — ₹-11.2100
March 31, 2026 4 -9 — ₹-42.4700
Dec. 31, 2025 2 -3 -3 ₹-10.5800
Sept. 30, 2025 2 -3 — ₹-10.3000
June 30, 2025 1 -3 — ₹-11.5500
March 31, 2025 2 -2 -3 ₹11.2200
Dec. 31, 2024 2 -3 -3 ₹-9.7800
Sept. 30, 2024 2 -5 -5 ₹-14.4700
June 30, 2024 2 -3 -3 ₹-8.3900
March 31, 2024 2 -7 -6 ₹-19.6900
Dec. 31, 2023 2 -3 -3 ₹-8.5100
Sept. 30, 2023 2 -2 -3 ₹-8.5600
June 30, 2023 1 -3 -3 ₹-8.8500

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)2422222221222
Operating revenue2422122222221
Other income000000000-0010
Operating expenses1411111316221
Operating profit0-000-000-20-4000
Operating profit margin23.2%-1.6%18.6%25.8%-2.0%26.7%8.7%-123.9%22.5%-235.6%15.4%20.4%13.8%
Depreciation0000000000000
Interest3933333333333
Exceptional items, gain / (loss)—————————————
Profit before tax-3-9-3-3-3-2-3-5-3-7-3-2-3
Tax020000-0-00-1000
Net profit——-3——-3-3-5-3-6-3-3-3
EPS-11.21-42.47-10.58-10.30-11.5511.22-9.78-14.47-8.39-19.69-8.51-8.56-8.85
Net profit (TTM)—————-13-16-16-14-15-11-11-11
EPS (TTM)-74.56-74.90-21.21-20.41-24.58-21.42-52.33-51.06-45.15-45.61-34.84-34.68-34.51

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 19Mar 18Mar 17
Total income (before exceptional items) 2.1% -24.9% 10†7†8†9†9†40†10†8†9†
Operating revenue 4.2% 6.8% 9†6†7†8†8†6†9†7†9†
Other income — — 1†1†1†1†1†34†1†0†0†
Operating expenses — — 8†7†10†6†5†4†7†——
Operating profit -31.4% -22.0% 1†-1†-3†2†2†2†2†——
Operating profit margin — — 7.1%†-14.8%†-46.9%†25.0%†28.7%†34.3%†20.1%†——
Depreciation — — 0†0†0†0†0†0†0†0†0†
Interest — — 19†13†13†14†13†13†16†——
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†-2†0†0†
Profit before tax — — -17†-13†-15†-10†-10†23†-15†-2†1†
Tax — — 2†-0†-1†1†1†0†0†0†0†
Net profit — — —-13†-15†-11†-11†22†-16†-3†1†
EPS — — -74.90†-21.42†-45.61†-34.13†-35.26†69.78†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 19Mar 18Mar 17
Operating margin7.1%†-14.8%†-46.9%†25.0%†28.7%†34.3%†20.1%†——
EBIT margin18.9%†-0.8%†-34.2%†44.1%†40.7%†587.3%†9.5%†——
PBT margin-201.9%†-201.1%†-216.7%†-136.4%†-134.1%†369.5%†-166.2%†-34.8%†12.7%†
Net margin—-201.0%†-207.9%†-143.8%†-145.9%†361.8%†-170.8%†-39.8%†8.5%†
Interest coverage0.09x†0.00x†-0.19x†0.24x†0.23x†2.70x†0.05x†——
Dividend payout—————————
Earnings retention—————————
Current ratio0.03x0.02x———————
Quick ratio0.02x0.02x———————
Debt to equity—————————
Return on equity—————————
Return on assets—-7.1%†———————
Return on capital employed—————————
Asset turnover0.05x†0.04x†———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -4 5 -1 0 -4
March 31, 2025 29 -5 -29 3 26

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 172 -248 -251 0 145 7 241 — 0 2
March 31, 2025 178 -229 -231 0 146 6 261 4 0 1

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.