Brady & Morris Engineering Co. Ltd.

Capital Goods · Agricultural, Commercial & Construction Vehicles

BSE: 505690

₹667.15

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Agricultural, Commercial & Construction Vehicles

The largest companies in the same industry by market cap. This company ranks #14 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Tata Motors Limited	155,272	44.7	—	—	0.95%	68	0	29
Ashok Leyland Limited	90,569	25.3	20.1%	9.2%	2.27%	54	31	12
Escorts Kubota Limited	30,377	21.4	19.4%	-25.4%	1.88%	75	66	10
BEML Limited	16,595	69.4	4.8%	-53.9%	—	71	3	50
Action Construction Equipment Limited	14,671	32.8	20.6%	15.2%	0.16%	84	3	88
SML Mahindra Limited	9,519	60.9	30.8%	109.6%	0.36%	75	0	53
Ajax Engineering Limited	6,716	29.5	16.2%	-10.2%	—	65	23	85
V.S.T Tillers Tractors Limited	3,799	34.5	9.6%	-16.5%	—	62	26	68
Brady & Morris Engineering Co. Ltd. (this stock)	150	31.2	11.9%	-61.6%	—	61	39	47

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹155 Cr

EV / EBITDA

18.7x

EV / Sales

2.19x

Market cap / Sales

2.12x

Earnings yield

3.20%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 18 Cr, down 11.0% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, down 49.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	17	1	1	₹3.4300
March 31, 2026	17	2	—	₹6.0900
Dec. 31, 2025	23	3	2	₹9.7300
Sept. 30, 2025	13	1	0	₹2.1200
June 30, 2025	20	2	2	₹6.8400
March 31, 2025	27	20	—	₹75.8000
Dec. 31, 2024	20	3	2	₹9.4080
Sept. 30, 2024	23	3	2	₹10.8100
June 30, 2024	21	3	2	₹10.7100
March 31, 2024	26	4	3	₹11.2100
Dec. 31, 2023	19	3	2	₹9.7300
Sept. 30, 2023	16	3	2	₹8.5800
June 30, 2023	14	2	2	₹7.8800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	18	18	24	14	20	27	20	24	21	26	19	16	14
Operating revenue	17	17	23	13	20	27	20	23	21	26	19	16	14
Other income	1	1	1	1	0	0	0	0	0	0	0	0	0
Operating expenses	17	16	20	12	18	25	17	20	17	22	16	13	12
Operating profit	1	1	3	1	2	1	3	3	4	4	3	3	3
Operating profit margin	4.9%	6.9%	11.7%	4.3%	10.6%	5.5%	15.4%	14.8%	17.1%	14.6%	18.1%	16.2%	17.5%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	1	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	19	—	—	—	—	—	—	—
Profit before tax	1	2	3	1	2	20	3	3	3	4	3	3	2
Tax	0	0	1	0	1	3	1	1	1	1	1	1	1
Net profit	1	—	2	0	2	—	2	2	2	3	2	2	2
EPS	3.43	6.09	9.73	2.12	6.84	75.80	9.41	10.81	10.71	11.21	9.73	8.58	7.88
Net profit (TTM)	—	—	—	—	—	—	9	10	9	8	7	6	6
EPS (TTM)	21.37	24.78	94.49	94.17	102.86	106.73	42.14	42.46	40.23	37.40	32.91	28.24	25.54

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	7.5%	14.3%	76^†	91^†	76^†	61^†	47^†	39^†	45^†	44^†	26^†	—
Operating revenue	6.6%	13.9%	73^†	90^†	75^†	60^†	47^†	38^†	44^†	44^†	26^†	36^†
Other income	—	—	3^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	0^†	—
Operating expenses	—	—	67^†	79^†	63^†	53^†	42^†	35^†	39^†	40^†	28^†	33^†
Operating profit	-3.9%	17.4%	7^†	11^†	12^†	7^†	5^†	3^†	5^†	4^†	-3^†	3^†
Operating profit margin	—	—	8.9%^†	12.7%^†	16.4%^†	12.2%^†	10.7%^†	7.7%^†	11.1%^†	8.9%^†	-9.9%^†	9.1%^†
Depreciation	—	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†
Interest	—	—	1^†	1^†	1^†	1^†	1^†	0^†	1^†	1^†	1^†	1^†
Exceptional items, gain / (loss)	—	—	0^†	19^†	0^†	0^†	0^†	0^†	0^†	0^†	3^†	0^†
Profit before tax	2.0%	22.4%	7^†	29^†	12^†	7^†	5^†	3^†	4^†	3^†	-1^†	0^†
Tax	—	—	2^†	5^†	3^†	2^†	1^†	0^†	0^†	—	—	—
Net profit	—	—	—	—	8^†	5^†	3^†	3^†	—	2^†	-1^†	0^†
EPS	3.3%	16.2%	24.78^†	106.73^†	37.40^†	22.46^†	14.19^†	11.68^†	16.29^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	8.9%^†	12.7%^†	16.4%^†	12.2%^†	10.7%^†	7.7%^†	11.1%^†	8.9%^†	-9.9%^†	9.1%^†
EBIT margin	11.2%^†	33.7%^†	16.3%^†	12.3%^†	10.7%^†	8.1%^†	11.1%^†	8.5%^†	0.0%^†	3.9%^†
PBT margin	10.0%^†	32.6%^†	15.3%^†	11.4%^†	9.7%^†	7.0%^†	9.1%^†	5.8%^†	-4.4%^†	0.1%^†
Net margin	—	—	11.2%^†	8.4%^†	6.8%^†	6.9%^†	—	4.8%^†	-4.4%^†	0.1%^†
Interest coverage	9.39x^†	31.66x^†	16.10x^†	13.65x^†	9.93x^†	7.38x^†	5.61x^†	3.14x^†	-0.01x^†	1.03x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	2.89x	2.37x	—	—	—	—	—	—	—	—
Quick ratio	1.65x	1.75x	—	—	—	—	—	—	—	—
Debt to equity	0.09x	0.19x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	15.0%^†	61.9%^†	—	—	—	—	—	—	—	—
Asset turnover	1.06x^†	1.17x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	3	-20	-5	1	2
March 31, 2025	-1	23	0	12	-13

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	69	53	51	5	0	42	15	0	9	18
March 31, 2025	77	47	45	9	0	66	28	23	9	17

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.