CMI Limited

Capital Goods · Industrial Products

BSE: 517330

₹2.49

Sept. 28, 2026 · BSE · bse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value

Data unavailable.

EV / EBITDA

Data unavailable.

EV / Sales

Data unavailable.

Market cap / Sales

Data unavailable.

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Mar 2025 quarterly revenue is Rs 14 Cr, up 46.4% YoY.

↓ Negative

Quarterly Net Profit

Mar 2025 quarterly net profit is Rs -3 Cr, down 1.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
March 31, 2025	13	-3	-3	₹-0.1800
Dec. 31, 2024	44	-8	-8	₹-0.5100
Sept. 30, 2024	30	-6	-6	₹-0.4000
June 30, 2024	16	-4	-4	₹-0.2200
March 31, 2024	9	-3	-3	₹-1.8100
Dec. 31, 2023	8	-2	-1	₹-0.4500
Sept. 30, 2023	8	-2	-2	₹-1.1500
June 30, 2023	4	-4	-3	₹-1.7900
March 31, 2023	10	-82	-84	₹-52.2800
Dec. 31, 2022	2	-9	-7	₹-4.3600
Sept. 30, 2022	2	-10	-7	₹-4.6100
June 30, 2022	8	-16	-12	₹-7.4400
March 31, 2022	8	-55	-39	₹-24.3500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22	Jun 22	Mar 22
Total income (before exceptional items)	14	45	31	16	9	8	8	4	11	2	2	8	10
Operating revenue	13	44	30	16	9	8	8	4	10	2	2	8	8
Other income	0	1	0	0	0	0	0	0	1	0	0	0	2
Operating expenses	14	46	32	17	9	8	8	6	-26	5	4	10	80
Operating profit	-1	-2	-2	-2	-1	0	0	-2	36	-3	-1	-3	-72
Operating profit margin	-4.0%	-5.2%	-7.7%	-10.8%	-6.0%	5.9%	4.2%	-43.6%	357.6%	-181.9%	-57.2%	-33.7%	-896.4%
Depreciation	2	6	4	2	2	2	2	2	2	2	2	2	3
Interest	0	0	0	0	1	0	0	0	24	4	10	11	10
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	-94	0	4	-0	28
Profit before tax	-3	-8	-6	-4	-3	-2	-2	-4	-82	-9	-10	-16	-55
Tax	—	—	—	—	0	-1	0	-1	2	-2	-3	-4	-16
Net profit	-3	-8	-6	-4	-3	-1	-2	-3	-84	-7	-7	-12	-39
EPS	-0.18	-0.51	-0.40	-0.22	-1.81	-0.45	-1.15	-1.79	-52.28	-4.36	-4.61	-7.44	-24.35
Net profit (TTM)	-21	-21	-13	-9	-8	-89	-95	-101	-110	-65	-70	-137	-143
EPS (TTM)	-1.31	-2.94	-2.88	-3.63	-5.20	-55.67	-59.58	-63.04	-68.69	-40.76	-43.42	-85.40	-89.16

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2024	29	-10	-12
March 31, 2023	22	-117	-110

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15
Total income (before exceptional items)	13.8%	-27.2%	104^†	30^†	24^†	71^†	206^†	512^†	529^†	402^†	—	—	—
Operating revenue	15.1%	-27.0%	103^†	29	22	68^†	202^†	498^†	513^†	395^†	327^†	242^†	137^†
Other income	—	—	1^†	1^†	2^†	3^†	4^†	14^†	16^†	7^†	—	—	—
Operating expenses	—	—	110^†	31^†	-7^†	153^†	227^†	450^†	460^†	—	—	199^†	115^†
Operating profit	—	—	-7^†	-1^†	29^†	-85^†	-25^†	48^†	54^†	—	—	43^†	22^†
Operating profit margin	—	—	-6.6%^†	-5.0%^†	131.5%^†	-125.9%^†	-12.4%^†	9.7%^†	10.5%^†	—	—	17.6%^†	15.9%^†
Depreciation	—	—	14^†	8^†	9^†	10^†	12^†	12^†	4^†	—	—	1^†	1^†
Interest	—	—	1^†	1^†	49^†	44^†	45^†	40^†	24^†	21^†	13^†	8^†	6^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	-90^†	-45^†	-140^†	-0^†	-0^†	0^†	-0^†	0^†	0^†
Profit before tax	—	—	-21^†	-10	-117	-181^†	-218^†	10^†	41^†	36^†	31^†	25^†	9^†
Tax	—	—	—	-2^†	-7^†	-39^†	-24^†	7^†	-4^†	13^†	—	—	—
Net profit	—	—	-21^†	-12	-110	-143^†	-195^†	4^†	45^†	23^†	20^†	17^†	6^†
EPS	—	—	-1.31^†	-5.20^†	-68.69^†	-89.16^†	-128.68^†	2.46^†	—	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15
Operating margin	-6.6%^†	-5.0%^†	131.5%^†	-125.9%^†	-12.4%^†	9.7%^†	10.5%^†	—	—	17.6%^†	15.9%^†
EBIT margin	-18.9%^†	-31.8%^†	-310.6%^†	-202.8%^†	-85.7%^†	10.1%^†	12.7%^†	14.3%^†	13.5%^†	13.6%^†	11.0%^†
PBT margin	-20.2%^†	-34.6%	-533.0%	-267.8%^†	-108.2%^†	2.1%^†	8.0%^†	9.0%^†	9.4%^†	10.1%^†	6.7%^†
Net margin	-20.2%^†	-40.5%	-499.6%	-210.9%^†	-96.5%^†	0.7%^†	8.7%^†	5.8%^†	6.1%^†	7.0%^†	4.6%^†
Interest coverage	-13.89x^†	-11.24x^†	-1.40x^†	-3.12x^†	-3.82x^†	1.26x^†	2.67x^†	2.72x^†	3.35x^†	3.91x^†	2.55x^†
Dividend payout	—	—	—	—	—	40.7%^†	—	—	—	—	—
Earnings retention	—	—	—	—	—	59.3%^†	—	—	—	—	—
Current ratio	0.22x	—	—	—	—	—	—	—	—	—	—
Quick ratio	0.19x	—	—	—	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—	—
Return on assets	-6.9%^†	—	—	—	—	—	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—	—	—	—	—
Asset turnover	0.34x^†	—	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2025	-7	7	-1	0	-7
March 31, 2024	6	-4	-1	0	6
March 31, 2023	16	12	-28	1	15
March 31, 2022	-76	16	53	0	-76
March 31, 2021	-5	7	3	0	-6

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2025	303	-146	-162	380	2	96	447	0	113	10
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—
March 31, 2021	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.