Cyient DLM Limited

Capital Goods · Aerospace & Defense

NSE: CYIENTDLM BSE: 543933
₹914.10
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Aerospace & Defense

The largest companies in the same industry by market cap. This company ranks #15 of 26. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Hindustan Aeronautics Limited 312,184 33.6 22.2% -2.8% — 90 12 31
Bharat Electronics Limited 283,839 46.4 25.3% -4.5% — 96 0 13
Bharat Dynamics Limited 40,692 78.1 11.3% -28.0% — 87 0 11
Garden Reach Shipbuilders & Engineers Limited 24,994 31.2 26.2% -17.5% 0.90% 80 38 8
Data Patterns (India) Limited 24,000 89.6 15.6% 62.9% 0.23% 69 0 30
Aequs Limited 18,744 — — — — 74 0 92
SIGMA ADVANCED SYSTEMS LIMITED 18,077 324.6 56.4% 554.4% — 84 0 92
Astra Microwave Products Limited 15,540 89.0 14.7% 63.1% 0.15% 65 0 66
Cyient DLM Limited (this stock) 7,256 117.5 7.2% 111.9% — 57 0 52

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹7,181 Cr
EV / EBITDA
55.5x
EV / Sales
7.05x
Market cap / Sales
7.12x
Earnings yield
0.85%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 283 Cr, up 34.5% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 17 Cr, up 48.1% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 283 22 17 ₹2.1000
March 31, 2026 283 32 24 ₹2.9800
Dec. 31, 2025 217 11 8 ₹0.9900
Sept. 30, 2025 236 18 14 ₹1.7100
June 30, 2025 206 15 11 ₹1.4200
March 31, 2025 340 47 35 ₹4.4000
Dec. 31, 2024 357 21 16 ₹1.9650
Sept. 30, 2024 389 21 16 ₹1.9610
June 30, 2024 258 14 11 ₹1.3500
March 31, 2024 362 31 23 ₹2.8700
Dec. 31, 2023 321 25 18 ₹2.3300
Sept. 30, 2023 292 20 15 ₹1.8800
June 30, 2023 217 7 5 ₹0.9900

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)283289221239211344366397267370330301218
Operating revenue283283217236206340357389258362321292217
Other income0543438798991
Operating expenses249246199208181283328358238324292268197
Operating profit33381827255830322038292420
Operating profit margin11.8%13.2%8.4%11.6%12.2%16.9%8.3%8.1%7.8%10.5%9.2%8.1%9.2%
Depreciation7777777776655
Interest444577101189889
Exceptional items, gain / (loss)—————————————
Profit before tax2232111815472121143125207
Tax68354125548652
Net profit172481411351616112318155
EPS2.102.980.991.711.424.401.971.961.352.872.331.880.99
Net profit (TTM)62566875777765676761———
EPS (TTM)7.787.108.529.509.759.688.158.518.438.07———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 943 76 56
March 31, 2025 1,345 103 77
March 31, 2024 1,192 82 61

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24
Total income (before exceptional items) — — 959†1,373†1,220†
Operating revenue — — 9431,3451,192
Other income — — 17†28†28†
Operating expenses — — 834†1,206†1,081†
Operating profit — — 108†139†111†
Operating profit margin — — 11.5%†10.3%†9.3%†
Depreciation — — 29†28†22†
Interest — — 20†36†34†
Exceptional items, gain / (loss) — — 0†0†0†
Profit before tax — — 7610382
Tax — — 20†26†21†
Net profit — — 567761
EPS — — 7.10†9.68†8.07†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24
Operating margin11.5%†10.3%†9.3%†
EBIT margin10.2%†10.3%†9.8%†
PBT margin8.0%7.7%6.9%
Net margin6.0%5.7%5.1%
Interest coverage4.79x†3.86x†3.39x†
Dividend payout———
Earnings retention———
Current ratio2.63x2.45x—
Quick ratio1.29x1.40x—
Debt to equity0.00x0.15x—
Return on equity5.7%8.0%—
Return on assets3.9%5.0%—
Return on capital employed9.2%†13.1%†—
Asset turnover0.65x0.88x—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 52 159 -169 43 8
March 31, 2025 -62 119 -66 48 -110
March 31, 2024 -71 -428 479 34 -104

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 1,440 989 910 0 0 1,061 404 75 152 541
March 31, 2025 1,521 956 876 91 50 1,132 463 32 156 484
March 31, 2024 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.