EPL Limited

Capital Goods · Industrial Products

NSE: EPL BSE: 500135

₹237.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #44 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
EPL Limited (this stock)	7,591	26.6	14.1%	10.8%	1.05%	66	67	32

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹8,000 Cr

EV / EBITDA

17.9x

EV / Sales

5.52x

Market cap / Sales

5.24x

Earnings yield

3.76%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 401 Cr, up 17.4% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 22 Cr, down 30.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	400	30	22	₹0.6900
March 31, 2026	353	31	43	₹1.3300
Dec. 31, 2025	347	115	126	₹3.9500
Sept. 30, 2025	349	108	94	₹2.9500
June 30, 2025	334	34	32	₹0.9900
March 31, 2025	317	54	64	₹1.9900
Dec. 31, 2024	319	49	44	₹1.3850
Sept. 30, 2024	358	78	64	₹2.0000
June 30, 2024	330	47	39	₹1.2100
March 31, 2024	314	65	58	₹1.8200
Dec. 31, 2023	322	42	50	₹1.5700
Sept. 30, 2023	340	52	41	₹1.3000
June 30, 2023	304	26	27	₹0.8600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	401	384	442	428	342	346	349	404	349	358	336	359	306
Operating revenue	400	353	347	349	334	317	319	358	330	314	322	340	304
Other income	1	30	95	79	8	29	30	47	20	44	14	19	2
Operating expenses	328	293	282	283	272	258	264	294	271	259	258	273	244
Operating profit	72	60	64	66	62	59	54	64	59	56	64	68	60
Operating profit margin	18.0%	16.9%	18.5%	18.9%	18.6%	18.7%	17.1%	17.8%	17.9%	17.7%	19.9%	19.9%	19.6%
Depreciation	33	33	30	30	29	28	28	27	27	28	30	30	31
Interest	10	10	10	7	6	6	7	6	5	6	6	5	5
Exceptional items, gain / (loss)	—	-16	-5	—	—	—	—	—	—	—	—	—	—
Profit before tax	30	31	115	108	34	54	49	78	47	65	42	52	26
Tax	8	-12	-12	14	3	-10	5	14	8	7	-8	10	-2
Net profit	22	—	—	94	32	—	44	64	39	58	50	41	27
EPS	0.69	1.33	3.95	2.95	0.99	1.99	1.39	2.00	1.21	1.82	1.57	1.30	0.86
Net profit (TTM)	—	—	—	—	—	—	204	210	188	176	177	177	199
EPS (TTM)	8.92	9.22	9.88	7.32	6.37	6.59	6.42	6.60	5.90	5.55	5.57	5.55	6.23

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,383	288	295
March 31, 2025	1,323	228	210
March 31, 2024	1,280	184	176
March 31, 2023	1,209	200	206

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	6.2%	10.9%	1,595^†	1,448^†	1,359^†	1,331^†	1,105^†	953^†	882^†	864^†	874^†	879^†
Operating revenue	4.6%	10.5%	1,383	1,323	1,280	1,209	981^†	838^†	803^†	852^†	862^†	859^†
Other income	—	—	212^†	125^†	79^†	122^†	124^†	114^†	79^†	11^†	13^†	20^†
Operating expenses	—	—	1,131^†	1,086^†	1,034^†	978^†	819^†	674^†	630^†	668^†	663^†	—
Operating profit	3.1%	8.9%	252^†	237^†	247^†	230^†	162^†	164^†	173^†	184^†	199^†	—
Operating profit margin	—	—	18.2%^†	17.9%^†	19.3%^†	19.0%^†	16.5%^†	19.6%^†	21.5%^†	21.6%^†	23.1%^†	—
Depreciation	—	—	122^†	110^†	120^†	104^†	78^†	89^†	97^†	75^†	69^†	—
Interest	—	—	33^†	24^†	22^†	22^†	15^†	15^†	20^†	23^†	21^†	—
Exceptional items, gain / (loss)	—	—	-22^†	0^†	0^†	0^†	0^†	0^†	-9^†	0^†	0^†	0^†
Profit before tax	12.8%	10.5%	288	228	184	200	194^†	174^†	125^†	97^†	122^†	94^†
Tax	—	—	-7^†	18^†	8^†	-6^†	20^†	21^†	20^†	33^†	40^†	29^†
Net profit	12.7%	14.0%	295	210	176	206	174^†	153^†	106^†	64^†	81^†	65^†
EPS	12.6%	—	9.22^†	6.59^†	5.55^†	6.46^†	5.50^†	—	3.36^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	18.2%^†	17.9%^†	19.3%^†	19.0%^†	16.5%^†	19.6%^†	21.5%^†	21.6%^†	23.1%^†	—
EBIT margin	23.2%^†	19.0%^†	16.1%^†	18.4%^†	21.2%^†	22.6%^†	18.1%^†	14.1%^†	16.6%^†	—
PBT margin	20.8%	17.2%	14.4%	16.6%	19.7%^†	20.8%^†	15.6%^†	11.4%^†	14.1%^†	11.0%^†
Net margin	21.3%	15.9%	13.8%	17.0%	17.7%^†	18.3%^†	13.2%^†	7.5%^†	9.4%^†	7.6%^†
Interest coverage	9.72x^†	10.58x^†	9.49x^†	10.10x^†	14.16x^†	12.77x^†	7.28x^†	5.26x^†	6.69x^†	—
Dividend payout	54.2%^†	72.9%^†	77.5%^†	66.6%^†	76.4%^†	—	74.4%^†	—	—	—
Earnings retention	45.8%^†	27.1%^†	22.5%^†	33.4%^†	23.6%^†	—	25.6%^†	—	—	—
Current ratio	1.31x	1.27x	—	—	—	—	—	—	—	—
Quick ratio	0.88x	0.89x	—	—	—	—	—	—	—	—
Debt to equity	0.36x	0.23x	—	—	—	—	—	—	—	—
Return on equity	25.0%	20.4%	—	—	—	—	—	—	—	—
Return on assets	14.9%	13.7%	—	—	—	—	—	—	—	—
Return on capital employed	21.1%^†	21.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.70x	0.86x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	124	-132	-4	155	-31
March 31, 2025	265	-135	-123	148	117
March 31, 2024	208	-47	-155	108	100
March 31, 2023	247	-15	-225	78	170
March 31, 2022	77	2	-83	123	-46

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,975	1,181	1,117	183	246	593	454	20	693	193
March 31, 2025	1,531	1,028	964	148	89	488	384	32	557	146
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.