Federal-Mogul Goetze (India) Limited.

Automobile and Auto Components · Auto Components

NSE: FMGOETZE BSE: 505744
₹440.90
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #60 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Samvardhana Motherson International Limited 165,177 92.6 9.4% 47.3% 0.38% 57 21 51
Bosch Limited 132,614 56.3 18.7% 15.9% 0.60% 84 0 50
Bharat Forge Limited 87,634 107.1 11.4% 48.5% 0.46% 50 0 63
UNO Minda Limited 63,579 67.4 17.7% -17.6% 0.24% 67 0 30
Schaeffler India Limited 60,099 46.5 18.2% -8.8% — 80 23 30
MRF Limited 52,306 22.3 11.5% -19.0% 0.19% 69 73 14
Sona BLW Precision Forgings Limited 49,576 66.4 10.3% 92.4% 0.43% 74 21 86
Tube Investments of India Limited 44,908 54.9 7.9% -26.4% 0.15% 71 28 8
Federal-Mogul Goetze (India) Limited. (this stock) 2,453 14.5 12.4% -11.5% 1.70% 66 56 30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹1,722 Cr
EV / EBITDA
5.5x
EV / Sales
0.88x
Market cap / Sales
1.25x
Earnings yield
6.88%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 535 Cr, up 9.1% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 516 56 41 ₹7.4300
March 31, 2026 481 65 48 ₹8.6800
Dec. 31, 2025 486 36 28 ₹4.9900
Sept. 30, 2025 481 69 51 ₹9.2400
June 30, 2025 475 56 41 ₹7.4500
March 31, 2025 453 79 58 ₹10.5100
Dec. 31, 2024 426 38 27 ₹4.9300
Sept. 30, 2024 455 55 40 ₹7.2100
June 30, 2024 435 47 34 ₹6.0700
March 31, 2024 420 51 37 ₹6.7180
Dec. 31, 2023 409 32 23 ₹4.2200
Sept. 30, 2023 436 48 35 ₹6.3800
June 30, 2023 405 37 29 ₹5.1600

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)535498500501491467438473448429420449414
Operating revenue516481486481475453426455435420409436405
Other income191714201514131713912139
Operating expenses458408427410413366379397381357368380356
Operating profit58736072628747595563415549
Operating profit margin11.2%15.1%12.3%14.9%13.0%19.2%11.0%12.9%12.6%15.0%10.0%12.7%12.1%
Depreciation19202021202020202020191919
Interest2222121111111
Exceptional items, gain / (loss)—-2-15——————————
Profit before tax56653669567938554751324837
Tax15178181420101513138129
Net profit——2851415827403437233529
EPS7.438.684.999.247.4510.514.937.216.076.724.226.385.16
Net profit (TTM)——179179167160139135130125116116107
EPS (TTM)30.3430.3632.1932.1330.1028.7224.9324.2223.3922.4820.9320.8719.27

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 1,924 227 169
March 31, 2025 1,769 218 160
March 31, 2024 1,670 168 125
March 31, 2023 1,609 129 97

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 6.7% 12.4% 1,990†1,826†1,712†1,640†1,344†1,111†1,091†1,347†1,362†1,328†
Operating revenue 6.2% 12.1% 1,9241,7691,6701,6091,322†1,087†1,066†1,319†1,337†1,302†
Other income — — 66†57†42†32†22†24†25†28†25†26†
Operating expenses — — 1,658†1,522†1,462†1,430†1,188†985†965†1,129†1,145†1,106†
Operating profit 14.3% 21.2% 266†247†208†178†134†102†102†190†192†196†
Operating profit margin — — 13.8%†14.0%†12.5%†11.1%†10.1%†9.3%†9.5%†14.4%†14.4%†15.0%†
Depreciation — — 80†80†78†77†81†80†89†82†73†76†
Interest — — 7†6†5†4†4†2†5†9†11†20†
Exceptional items, gain / (loss) — — -17†0†0†0†0†-43†0†0†0†0†
Profit before tax 20.7% 231.8% 22721816812971†1†33†128†133†110†
Tax — — 58†58†43†32†18†-0†3†46†50†38†
Net profit 20.2% 194.2% 1691601259753†1†30†83†83†72†
EPS 20.2% 197.6% 30.36†28.72†22.48†17.47†9.48†0.13†5.36†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin13.8%†14.0%†12.5%†11.1%†10.1%†9.3%†9.5%†14.4%†14.4%†15.0%†
EBIT margin12.2%†12.6%†10.3%†8.3%†5.7%†0.3%†3.6%†10.4%†10.7%†10.0%†
PBT margin11.8%12.3%10.1%8.0%5.4%†0.1%†3.1%†9.7%†9.9%†8.4%†
Net margin8.8%9.0%7.5%6.0%4.0%†0.1%†2.8%†6.3%†6.2%†5.5%†
Interest coverage32.68x†38.43x†36.11x†34.73x†17.72x†1.23x†7.87x†15.69x†13.55x†6.41x†
Dividend payout0.0%†0.0%†0.0%†0.0%†0.0%†0.0%†0.0%†———
Earnings retention100.0%†100.0%†100.0%†100.0%†100.0%†100.0%†100.0%†———
Current ratio2.75x2.70x————————
Quick ratio2.29x2.25x————————
Debt to equity0.00x0.00x————————
Return on equity12.4%13.4%————————
Return on assets9.1%10.0%————————
Return on capital employed16.7%†18.4%†————————
Asset turnover1.04x1.11x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 311 -201 -9 110 201
March 31, 2025 201 -19 -7 47 154
March 31, 2024 131 -60 -6 78 54
March 31, 2023 200 -52 -5 95 105
March 31, 2022 110 -111 -5 78 32

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 1,846 1,362 1,307 0 0 1,233 448 731 434 209
March 31, 2025 1,600 1,195 1,140 0 0 1,041 385 506 474 175
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.