Future Consumer Limited

BSE: 533400

₹0.23

Aug. 31, 2026 · BSE · bse_bhavcopy

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value

Data unavailable.

EV / EBITDA

Data unavailable.

EV / Sales

Data unavailable.

Market cap / Sales

Data unavailable.

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Dec 2025 quarterly revenue is Rs 4 Cr, down 43.3% YoY.

↑ Positive

Quarterly Net Profit

Dec 2025 quarterly net profit is Rs -20 Cr, up 107.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
Dec. 31, 2025	0	-20	-20	₹-0.1000
Sept. 30, 2025	0	77	77	₹0.3800
June 30, 2025	0	-29	-29	₹-0.1400
March 31, 2025	0	-6	-6	₹-0.0300
Dec. 31, 2024	0	-10	-10	₹-0.0490
Sept. 30, 2024	0	-12	-12	₹-0.0580
June 30, 2024	0	-14	-14	₹-0.0700
March 31, 2024	0	-68	-68	₹-0.3400
Dec. 31, 2023	0	-12	-12	₹-0.0600
Sept. 30, 2023	1	-88	-88	₹-0.4400
June 30, 2023	1	-26	-26	₹-0.1100
March 31, 2023	3	-167	-166	₹-0.8400
Dec. 31, 2022	8	-135	-135	₹-0.6800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Total income (before exceptional items)	4	5	2	1	6	4	2	2	2	3	3	11	22
Operating revenue	0	0	0	0	0	0	0	0	0	1	1	3	8
Other income	3	5	2	1	6	4	2	2	2	2	2	7	13
Operating expenses	1	1	1	1	2	2	2	13	2	13	10	15	21
Operating profit	-1	-1	-1	-1	-2	-2	-2	-13	-2	-13	-9	-12	-13
Operating profit margin	-459.1%	-845.7%	-692.8%	-457.0%	-1865.8%	-2755.7%	-1101.5%	-8157.6%	-779.3%	-1766.8%	-922.1%	-343.8%	-158.6%
Depreciation	1	1	1	0	0	0	0	0	0	0	2	2	3
Interest	24	14	33	14	14	14	14	19	13	13	13	13	12
Exceptional items, gain / (loss)	1	87	4	8	—	—	—	-38	1	-64	-5	-148	-121
Profit before tax	-20	77	-29	-6	-10	-12	-14	-68	-12	-88	-26	-167	-135
Tax	—	—	—	—	—	—	—	—	—	—	—	-0	—
Net profit	-20	77	-29	-6	-10	-12	-14	-68	-12	-88	-26	-166	-135
EPS	-0.10	0.38	-0.14	-0.03	-0.05	-0.06	-0.07	-0.34	-0.06	-0.44	-0.11	-0.84	-0.68
Net profit (TTM)	21	32	-57	-42	-104	-105	-181	-193	-291	-415	-495	-547	-852
EPS (TTM)	0.11	0.16	-0.28	-0.21	-0.52	-0.53	-0.91	-0.95	-1.45	-2.07	-2.48	-2.76	-4.30

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2025	1	-42	-42
March 31, 2024	2	-191	-191
March 31, 2023	52	-548	-547

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Total income (before exceptional items)	-76.1%	-66.0%	14^†	11^†	100^†	1,030^†	649^†	3,092^†	3,049^†	2,478^†	1,679^†	1,370^†
Operating revenue	-91.7%	-82.1%	1	2	52	970^†	587^†	3,026^†	2,990^†	2,429^†	1,645^†	1,344^†
Other income	—	—	13^†	9^†	49^†	59^†	62^†	66^†	59^†	49^†	34^†	26^†
Operating expenses	—	—	7^†	39^†	119^†	1,209^†	843^†	2,976^†	2,887^†	2,375^†	1,588^†	1,296^†
Operating profit	—	—	-6^†	-37^†	-67^†	-239^†	-256^†	50^†	103^†	55^†	57^†	47^†
Operating profit margin	—	—	-1153.8%^†	-1702.2%^†	-129.3%^†	-24.6%^†	-43.5%^†	1.7%^†	3.4%^†	2.2%^†	3.5%^†	3.5%^†
Depreciation	—	—	1^†	3^†	18^†	38^†	41^†	51^†	35^†	25^†	17^†	33^†
Interest	—	—	56^†	57^†	50^†	61^†	70^†	80^†	66^†	46^†	37^†	52^†
Exceptional items, gain / (loss)	—	—	8^†	-105^†	-462^†	-269^†	-85^†	-287^†	-19^†	0^†	0^†	0^†
Profit before tax	—	—	-42	-191	-548	-547^†	-390^†	-302^†	42^†	33^†	8^†	-64^†
Tax	—	—	—	—	—	—	21^†	4^†	—	—	—	—
Net profit	—	—	-42	-191	-547	-547^†	-411^†	-306^†	61^†	32^†	8^†	-64^†
EPS	—	—	-0.21^†	-0.95^†	-2.76^†	-2.75^†	-2.10^†	-1.60^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Operating margin	-1153.8%^†	-1702.2%^†	-129.3%^†	-24.6%^†	-43.5%^†	1.7%^†	3.4%^†	2.2%^†	3.5%^†	3.5%^†
EBIT margin	2524.7%^†	-6135.1%^†	-962.1%^†	-50.0%^†	-54.4%^†	-7.3%^†	3.6%^†	3.2%^†	2.7%^†	-0.8%^†
PBT margin	-7459.9%	-8772.1%	-1058.7%	-56.4%^†	-66.4%^†	-10.0%^†	1.4%^†	1.3%^†	0.5%^†	-4.7%^†
Net margin	-7459.9%	-8772.1%	-1057.8%	-56.4%^†	-69.9%^†	-10.1%^†	2.0%^†	1.3%^†	0.5%^†	-4.7%^†
Interest coverage	0.25x^†	-2.33x^†	-9.95x^†	-7.91x^†	-4.57x^†	-2.78x^†	1.63x^†	1.72x^†	1.21x^†	-0.21x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	—	—	—	—	—	—	—	—	—	—
Quick ratio	—	—	—	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—	—	—	—
Asset turnover	—	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2025	15	6	-24	0	15
March 31, 2024	-5	17	-17	0	-5
March 31, 2023	26	97	-134	0	26
March 31, 2022	107	10	-121	8	99

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2025	—	—	—	—	—	—	—	—	—	—
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.