GNA Axles Limited

Automobile and Auto Components · Auto Components

NSE: GNA BSE: 540124

₹598.35

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #59 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
GNA Axles Limited (this stock)	2,569	19.4	11.6%	91.0%	0.50%	70	66	87

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,752 Cr

EV / EBITDA

10.5x

EV / Sales

1.72x

Market cap / Sales

1.60x

Earnings yield

5.15%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 472 Cr, up 36.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	470	52	38	₹8.9300
March 31, 2026	411	37	31	₹7.1800
Dec. 31, 2025	375	47	32	₹7.4500
Sept. 30, 2025	348	42	31	₹7.2700
June 30, 2025	344	31	23	₹5.3600
March 31, 2025	378	34	25	₹
Dec. 31, 2024	375	35	25	₹5.9100
Sept. 30, 2024	388	37	29	₹6.6400
June 30, 2024	400	38	28	₹6.4700
March 31, 2024	371	20	17	₹3.9000
Dec. 31, 2023	357	32	22	₹5.2300
Sept. 30, 2023	404	37	28	₹6.4400
June 30, 2023	374	45	33	₹15.4500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	472	411	376	348	345	376	388	400	372	357	405	375	384
Operating revenue	470	411	375	348	344	375	388	400	371	357	404	374	384
Other income	1	0	1	0	1	1	1	1	1	0	1	1	0
Operating expenses	398	354	306	287	294	323	335	345	335	310	349	315	324
Operating profit	72	57	69	61	50	52	53	55	36	47	55	59	59
Operating profit margin	15.4%	13.9%	18.5%	17.6%	14.6%	14.0%	13.7%	13.7%	9.7%	13.2%	13.6%	15.8%	15.4%
Depreciation	18	19	19	16	16	15	14	14	13	13	15	12	12
Interest	4	3	4	3	4	4	2	4	3	2	3	3	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	52	37	47	42	31	35	37	38	20	32	37	45	45
Tax	14	6	15	11	8	9	9	10	4	10	10	12	11
Net profit	—	31	—	31	23	25	29	28	17	22	28	33	34
EPS	8.93	7.18	7.45	7.27	5.36	5.91	6.64	6.47	3.90	5.23	6.44	15.45	15.85
Net profit (TTM)	—	—	—	108	105	98	96	95	100	117	131	136	130
EPS (TTM)	30.83	27.26	25.99	25.18	24.38	22.92	22.24	22.04	31.02	42.97	54.41	63.52	60.67

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,478	158	117
March 31, 2025	1,540	144	107
March 31, 2024	1,506	135	100
March 31, 2023	1,583	175	130

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
Total income (before exceptional items)	-2.2%	10.7%	1,481^†	—	1,509^†	1,584^†	—	891^†	—	—	673^†
Operating revenue	-2.3%	10.7%	1,478	1,540	1,506	1,583	1,270^†	890^†	909^†	928^†	670^†
Other income	—	—	3^†	—	2^†	1^†	—	1^†	—	—	3^†
Operating expenses	—	—	1,240^†	—	1,309^†	1,350^†	1,090^†	746^†	785^†	783^†	—
Operating profit	0.8%	10.6%	238^†	—	197^†	233^†	181^†	144^†	125^†	145^†	—
Operating profit margin	—	—	16.1%^†	—	13.1%^†	14.7%^†	14.2%^†	16.2%^†	13.7%^†	15.6%^†	—
Depreciation	—	—	70^†	—	53^†	49^†	50^†	41^†	42^†	35^†	—
Interest	—	—	13^†	—	12^†	11^†	11^†	9^†	14^†	8^†	7^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-3.3%	10.4%	158	144	135	175	121^†	96^†	70^†	103^†	74^†
Tax	—	—	41^†	—	35^†	44^†	32^†	25^†	17^†	37^†	23^†
Net profit	-3.5%	10.6%	117	107	100	130	89^†	71^†	53^†	66^†	51^†
EPS	-23.4%	-3.7%	27.26^†	—	31.02^†	60.67^†	41.37^†	32.91^†	24.58^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
Operating margin	16.1%^†	—	13.1%^†	14.7%^†	14.2%^†	16.2%^†	13.7%^†	15.6%^†	—
EBIT margin	11.6%^†	—	9.7%^†	11.7%^†	10.4%^†	11.8%^†	9.2%^†	11.9%^†	12.1%^†
PBT margin	10.7%	9.4%	9.0%	11.0%	9.5%^†	10.8%^†	7.7%^†	11.1%^†	11.0%^†
Net margin	7.9%	7.0%	6.6%	8.2%	7.0%^†	7.9%^†	5.8%^†	7.1%^†	7.6%^†
Interest coverage	12.90x^†	—	12.68x^†	16.93x^†	11.74x^†	12.25x^†	6.14x^†	13.67x^†	11.43x^†
Dividend payout	11.0%^†	—	19.3%^†	8.2%^†	6.0%^†	0.0%^†	11.2%^†	—	—
Earnings retention	89.0%^†	—	80.7%^†	91.8%^†	94.0%^†	100.0%^†	88.8%^†	—	—
Current ratio	2.38x	2.50x	—	—	—	—	—	—	—
Quick ratio	1.79x	1.96x	—	—	—	—	—	—	—
Debt to equity	0.18x	0.27x	—	—	—	—	—	—	—
Return on equity	11.6%	11.9%	—	—	—	—	—	—	—
Return on assets	7.7%	7.8%	—	—	—	—	—	—	—
Return on capital employed	15.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.97x	1.13x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	214	-155	-66	158	56
March 31, 2025	92	-111	26	111	-19
March 31, 2024	98	-86	-13	89	10
March 31, 2023	105	-66	-39	75	30
March 31, 2022	41	-46	4	46	-4

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,520	1,005	962	88	96	998	420	0	459	248
March 31, 2025	1,365	900	857	143	101	909	364	7	406	194
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.