Kamdhenu Limited

Capital Goods · Industrial Products

NSE: KAMDHENU BSE: 532741

₹38.08

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #118 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Kamdhenu Limited (this stock)	1,073	12.5	19.8%	33.2%	—	67	78	49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,046 Cr

EV / EBITDA

8.7x

EV / Sales

1.34x

Market cap / Sales

1.37x

Earnings yield

8.01%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 231 Cr, up 12.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 29 Cr, up 33.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	213	36	29	₹1.0200
March 31, 2026	208	24	17	₹0.6200
Dec. 31, 2025	169	27	21	₹0.7400
Sept. 30, 2025	191	26	19	₹0.6700
June 30, 2025	196	29	21	₹0.7600
March 31, 2025	198	22	17	₹0.6200
Dec. 31, 2024	175	17	12	₹0.4500
Sept. 30, 2024	190	21	16	₹5.6700
June 30, 2024	185	20	15	₹5.7300
March 31, 2024	176	22	17	₹6.2200
Dec. 31, 2023	155	15	11	₹4.1300
Sept. 30, 2023	185	14	10	₹3.7800
June 30, 2023	209	16	12	₹4.4800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	231	199	176	195	204	198	173	196	191	184	157	187	210
Operating revenue	213	208	169	191	196	198	175	190	185	176	155	185	209
Other income	17	-8	7	4	9	0	-2	6	7	8	2	2	2
Operating expenses	192	173	147	168	174	174	154	174	170	160	141	172	193
Operating profit	21	34	22	24	21	24	21	16	15	16	14	13	16
Operating profit margin	9.9%	16.6%	12.7%	12.4%	10.9%	12.0%	11.8%	8.6%	8.0%	9.0%	9.1%	7.2%	7.5%
Depreciation	2	2	2	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	36	24	27	26	29	22	17	21	20	22	15	14	16
Tax	8	7	6	7	7	5	4	5	5	5	4	3	4
Net profit	29	17	21	19	21	—	12	16	15	17	11	10	12
EPS	1.02	0.62	0.74	0.67	0.76	0.62	0.45	5.67	5.73	6.22	4.13	3.78	4.48
Net profit (TTM)	86	78	—	—	—	—	61	59	54	50	44	45	43
EPS (TTM)	3.05	2.79	2.79	2.50	7.50	12.47	18.07	21.75	19.86	18.61	16.38	16.71	15.98

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	763	106	78
March 31, 2025	747	80	61
March 31, 2024	725	67	50
March 31, 2023	732	55	41

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	1.8%	3.5%	775^†	758^†	738^†	734^†	843^†	653^†	963^†	1,233^†	1,189^†	847^†
Operating revenue	1.4%	3.3%	763	747	725	732	841^†	650^†	962^†	1,232^†	1,187^†	847^†
Other income	—	—	11^†	10^†	14^†	2^†	2^†	3^†	1^†	0^†	1^†	0^†
Operating expenses	—	—	663^†	672^†	666^†	672^†	782^†	600^†	918^†	1,179^†	1,144^†	803^†
Operating profit	18.9%	15.2%	101^†	75^†	59^†	60^†	58^†	50^†	44^†	53^†	44^†	44^†
Operating profit margin	—	—	13.2%^†	10.1%^†	8.1%^†	8.2%^†	6.9%^†	7.7%^†	4.6%^†	4.3%^†	3.7%^†	5.2%^†
Depreciation	—	—	6^†	5^†	5^†	5^†	9^†	9^†	8^†	7^†	8^†	5^†
Interest	—	—	1^†	0^†	1^†	2^†	10^†	14^†	12^†	12^†	13^†	14^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	-6^†	-10^†	-25^†	0^†	0^†	0^†
Profit before tax	24.3%	38.2%	106	80	67	55	35^†	21^†	-0^†	35^†	24^†	14^†
Tax	—	—	27^†	20^†	17^†	14^†	9^†	6^†	-2^†	12^†	9^†	5^†
Net profit	24.1%	39.0%	78	61	50	41	26^†	15^†	2^†	22^†	16^†	10^†
EPS	-43.6%	-13.1%	2.79^†	12.47^†	18.61^†	15.58^†	9.77^†	5.63^†	0.71^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	13.2%^†	10.1%^†	8.1%^†	8.2%^†	6.9%^†	7.7%^†	4.6%^†	4.3%^†	3.7%^†	5.2%^†
EBIT margin	13.9%^†	10.8%^†	9.3%^†	7.8%^†	5.4%^†	5.3%^†	1.2%^†	3.8%^†	3.1%^†	3.3%^†
PBT margin	13.8%	10.8%	9.2%	7.5%	4.2%^†	3.2%^†	0.0%^†	2.8%^†	2.1%^†	1.7%^†
Net margin	10.3%	8.1%	6.9%	5.6%	3.1%^†	2.3%^†	0.2%^†	1.8%^†	1.3%^†	1.2%^†
Interest coverage	137.63x^†	392.63x^†	114.00x^†	30.01x^†	4.46x^†	2.54x^†	0.96x^†	4.04x^†	2.91x^†	2.06x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	9.97x	7.11x	—	—	—	—	—	—	—	—
Quick ratio	9.71x	6.67x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	19.8%	19.2%	—	—	—	—	—	—	—	—
Return on assets	17.4%	16.5%	—	—	—	—	—	—	—	—
Return on capital employed	25.6%^†	24.5%^†	—	—	—	—	—	—	—	—
Asset turnover	1.70x	2.03x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	66	-76	3	12	54
March 31, 2025	69	-88	14	13	56
March 31, 2024	102	-92	18	3	99
March 31, 2023	67	-4	-55	5	61
March 31, 2022	44	-14	-20	12	32

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	450	396	368	0	0	340	34	28	49	9
March 31, 2025	368	316	289	0	0	277	39	35	42	17
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.