MAURIA UDYOG LIMITED

Capital Goods · Industrial Products

BSE: 539219

₹6.91

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #228 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
MAURIA UDYOG LIMITED (this stock)	92	4.1	34.4%	-45.9%	—	46	96	11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹216 Cr

EV / EBITDA

5.1x

EV / Sales

0.54x

Market cap / Sales

0.23x

Earnings yield

24.17%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 110 Cr, down 17.9% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 5 Cr, down 26.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	109	7	5	₹0.3700
March 31, 2026	71	3	—	₹0.1600
Dec. 31, 2025	82	7	5	₹0.3400
Sept. 30, 2025	138	15	11	₹0.8000
June 30, 2025	134	9	7	₹0.5000
March 31, 2025	97	13	4	₹0.3300
Dec. 31, 2024	130	8	5	₹0.3900
Sept. 30, 2024	99	9	5	₹0.3500
June 30, 2024	83	6	4	₹0.3000
March 31, 2024	90	2	3	₹0.2600
Dec. 31, 2023	84	5	4	₹0.2700
Sept. 30, 2023	82	4	4	₹0.2700
June 30, 2023	79	2	6	₹0.4600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	110	75	85	140	134	101	130	106	87	88	87	85	83
Operating revenue	109	71	82	138	134	97	130	99	83	90	84	82	79
Other income	1	4	3	2	0	4	1	7	4	-2	3	2	4
Operating expenses	101	70	75	122	122	91	120	95	78	82	73	78	75
Operating profit	9	1	6	16	12	6	9	4	5	8	11	4	3
Operating profit margin	7.8%	0.9%	7.9%	11.6%	8.6%	6.4%	7.3%	4.5%	6.5%	9.0%	13.2%	5.1%	4.3%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	1	1	2	2	2	2	2	2	2	3	8	2	5
Exceptional items, gain / (loss)	—	—	—	—	—	6	—	—	—	—	—	—	—
Profit before tax	7	3	7	15	9	13	8	9	6	2	5	4	2
Tax	2	1	3	4	2	8	2	5	2	-1	1	0	-4
Net profit	5	—	5	11	7	4	5	5	4	3	4	4	6
EPS	0.37	0.16	0.34	0.80	0.50	0.33	0.39	0.35	0.30	0.26	0.27	0.27	0.46
Net profit (TTM)	—	—	26	27	21	18	17	16	15	17	12	9	-2
EPS (TTM)	1.67	1.80	1.97	2.02	1.57	1.37	1.30	1.18	1.10	1.26	0.87	0.64	-0.15

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	19.2%	—	434^†	424^†	343^†	257^†	246^†	543^†	1,189^†	1,357^†	1,240^†
Operating revenue	22.3%	—	424^†	409^†	335^†	232^†	241^†	543^†	1,188^†	1,356^†	1,236^†
Other income	—	—	10^†	15^†	8^†	25^†	5^†	0^†	1^†	1^†	3^†
Operating expenses	—	—	389^†	383^†	308^†	231^†	245^†	556^†	1,132^†	1,306^†	—
Operating profit	276.5%	—	35^†	25^†	27^†	1^†	-4^†	-13^†	57^†	50^†	—
Operating profit margin	—	—	8.2%^†	6.2%^†	8.0%^†	0.3%^†	-1.8%^†	-2.3%^†	4.8%^†	3.7%^†	—
Depreciation	—	—	4^†	3^†	3^†	3^†	3^†	4^†	8^†	5^†	5^†
Interest	—	—	7^†	8^†	18^†	26^†	6^†	34^†	43^†	33^†	—
Exceptional items, gain / (loss)	—	—	0^†	6^†	0^†	0^†	0^†	-15^†	0^†	2^†	1^†
Profit before tax	—	—	34^†	35^†	14^†	-3^†	-8^†	-65^†	7^†	15^†	14^†
Tax	—	—	10^†	17^†	-3^†	6^†	-6^†	—	2^†	6^†	—
Net profit	—	—	—	18^†	17^†	-9^†	-2^†	-48^†	—	—	9^†
EPS	—	—	1.80^†	1.37^†	1.26^†	-0.69^†	-0.99^†	-36.06^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	8.2%^†	6.2%^†	8.0%^†	0.3%^†	-1.8%^†	-2.3%^†	4.8%^†	3.7%^†	—
EBIT margin	9.7%^†	10.6%^†	9.4%^†	9.8%^†	-1.2%^†	-5.8%^†	4.2%^†	3.5%^†	—
PBT margin	8.0%^†	8.6%^†	4.1%^†	-1.3%^†	-3.5%^†	-12.0%^†	0.6%^†	1.1%^†	1.2%^†
Net margin	—	4.5%^†	5.0%^†	-4.0%^†	-0.9%^†	-8.9%^†	—	—	0.8%^†
Interest coverage	5.66x^†	5.40x^†	1.76x^†	0.89x^†	-0.50x^†	-0.92x^†	1.15x^†	1.46x^†	—
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	0.91x	1.16x	—	—	—	—	—	—	—
Quick ratio	0.60x	0.71x	—	—	—	—	—	—	—
Debt to equity	1.66x	2.65x	—	—	—	—	—	—	—
Return on equity	—	34.9%^†	—	—	—	—	—	—	—
Return on assets	—	4.5%^†	—	—	—	—	—	—	—
Return on capital employed	32.8%^†	21.6%^†	—	—	—	—	—	—	—
Asset turnover	0.98x^†	1.00x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	32	-6	-27	6	26
March 31, 2025	100	-31	-69	34	66

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	431	76	63	119	8	279	306	3	53	97
March 31, 2025	408	52	39	72	66	241	208	4	51	93

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.