Siti Networks Limited

Media Entertainment & Publication · Entertainment

NSE: SITINET BSE: 532795

₹0.27

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Prime Focus Limited	24,537	—	11.8%	82.3%	—	18	0	50
Sun TV Network Limited	23,842	16.1	11.4%	0.3%	2.07%	68	79	77
Nazara Technologies Limited	14,554	—	2.3%	41.7%	—	41	38	91
PVR INOX Limited	12,203	32.9	4.5%	13.1%	—	36	65	50
Saregama India Limited	9,767	42.8	12.1%	7.1%	—	86	2	68
Tips Music Limited	8,409	39.2	77.5%	13.7%	1.37%	91	33	67
Zee Entertainment Enterprises Limited	7,153	126.2	3.3%	-34.8%	—	27	50	59
Network18 Media & Investments Limited	3,989	—	3.1%	-50.3%	—	22	100	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value

Data unavailable.

EV / EBITDA

Data unavailable.

EV / Sales

Data unavailable.

Market cap / Sales

Data unavailable.

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Sep 2025 quarterly revenue is Rs 98 Cr, up 4.9% YoY.

↓ Negative

Quarterly Net Profit

Sep 2025 quarterly net profit is Rs -31 Cr, down 31.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
Sept. 30, 2025	96	-31	-31	₹-0.3600
June 30, 2025	80	-44	-44	₹-0.5000
March 31, 2025	82	-53	-53	₹-0.6100
Dec. 31, 2024	81	-53	-53	₹-0.6100
Sept. 30, 2024	92	-45	-45	₹-0.5200
June 30, 2024	101	-44	-44	₹-0.5000
March 31, 2024	118	65	65	₹0.7500
Dec. 31, 2023	103	-61	-61	₹-0.7000
Sept. 30, 2023	94	-71	-71	₹-0.8200
June 30, 2023	117	-84	-84	₹-0.9600
March 31, 2023	135	-105	-105	₹-1.2000
Dec. 31, 2022	129	-65	-65	₹-0.7400
Sept. 30, 2022	134	-65	-65	₹-0.7500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Total income (before exceptional items)	98	83	92	83	94	102	130	104	96	117	139	136	141
Operating revenue	96	80	82	81	92	101	118	103	94	117	135	129	134
Other income	2	3	10	1	1	1	12	1	1	0	4	7	8
Operating expenses	100	96	112	103	105	113	107	111	110	132	120	135	138
Operating profit	-4	-16	-31	-22	-13	-12	12	-8	-15	-15	15	-6	-4
Operating profit margin	-4.3%	-19.9%	-37.3%	-26.8%	-14.3%	-11.9%	10.0%	-7.9%	-16.3%	-12.4%	11.2%	-4.6%	-3.2%
Depreciation	7	9	10	10	11	11	21	32	35	39	64	40	42
Interest	22	22	22	22	22	22	5	22	22	25	26	26	26
Exceptional items, gain / (loss)	—	—	—	—	—	—	68	—	—	-5	-35	—	—
Profit before tax	-31	-44	-53	-53	-45	-44	65	-61	-71	-84	-105	-65	-65
Tax	—	—	—	—	—	—	—	—	—	—	—	—	—
Net profit	-31	-44	-53	-53	-45	-44	65	-61	-71	-84	-105	-65	-65
EPS	-0.36	-0.50	-0.61	-0.61	-0.52	-0.50	0.75	-0.70	-0.82	-0.96	-1.20	-0.74	-0.75
Net profit (TTM)	-181	-195	-195	-77	-85	-111	-151	-321	-325	-319	-299	-272	-269
EPS (TTM)	-2.08	-2.24	-2.24	-0.88	-0.97	-1.27	-1.73	-3.68	-3.72	-3.65	-3.39	-3.09	-3.05

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2025	356	-195	-195
March 31, 2024	433	-151	-151
March 31, 2023	531	-299	-299

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Total income (before exceptional items)	—	-14.7%	370^†	447^†	551^†	—	733^†	822^†	846^†	851^†	790^†	896^†
Operating revenue	-16.6%	-15.3%	356	433	531	615^†	730^†	816^†	821^†	838^†	774^†	875^†
Other income	—	—	14^†	14^†	20^†	—	3^†	7^†	25^†	13^†	16^†	21^†
Operating expenses	—	—	434^†	459^†	520^†	556^†	614^†	648^†	661^†	742^†	611^†	553^†
Operating profit	—	—	-78^†	-26^†	11^†	59^†	116^†	168^†	160^†	96^†	162^†	322^†
Operating profit margin	—	—	-21.8%^†	-6.0%^†	2.1%^†	9.5%^†	15.9%^†	20.5%^†	19.5%^†	11.5%^†	21.0%^†	36.8%^†
Depreciation	—	—	44^†	127^†	189^†	185^†	205^†	196^†	209^†	183^†	135^†	93^†
Interest	—	—	88^†	74^†	106^†	109^†	110^†	134^†	154^†	127^†	121^†	135^†
Exceptional items, gain / (loss)	—	—	0^†	62^†	-35^†	-24^†	-30^†	-28^†	-194^†	-5^†	-20^†	-2^†
Profit before tax	—	—	-195	-151	-299	-255^†	-226^†	-185^†	-372^†	-206^†	-185^†	-23^†
Tax	—	—	—	—	—	—	—	—	—	—	—	—
Net profit	—	—	-195	-151	-299	-255^†	-226^†	-189^†	-372^†	-206^†	-185^†	-23^†
EPS	—	—	-2.24^†	-1.73^†	-3.39^†	-2.90^†	-2.50^†	-2.20^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Operating margin	-21.8%^†	-6.0%^†	2.1%^†	9.5%^†	15.9%^†	20.5%^†	19.5%^†	11.5%^†	21.0%^†	36.8%^†
EBIT margin	-30.1%^†	-17.6%^†	-36.3%^†	-23.9%^†	-15.9%^†	-6.2%^†	-26.6%^†	-9.3%^†	-8.2%^†	12.8%^†
PBT margin	-54.8%	-34.7%	-56.3%	-41.5%^†	-31.0%^†	-22.6%^†	-45.3%^†	-24.5%^†	-23.9%^†	-2.7%^†
Net margin	-54.8%	-34.7%	-56.3%	-41.5%^†	-31.0%^†	-23.2%^†	-45.3%^†	-24.5%^†	-23.9%^†	-2.7%^†
Interest coverage	-1.22x^†	-1.03x^†	-1.81x^†	-1.35x^†	-1.05x^†	-0.38x^†	-1.42x^†	-0.61x^†	-0.53x^†	0.83x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	0.14x	—	—	—	—	—	—	—	—	—
Quick ratio	0.14x	—	—	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	-28.3%	—	—	—	—	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—	—	—	—
Asset turnover	0.52x	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2025	-35	52	-0	3	-38
March 31, 2024	235	-37	-193	2	232
March 31, 2023	106	-45	-38	18	88
March 31, 2022	58	-47	-5	47	10

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2025	690	-1,294	-1,382	746	11	278	1,969	54	70	2
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.