Sundaram Clayton Limited

Automobile and Auto Components · Auto Components

NSE: SUNCLAY BSE: 544066
₹1174.80
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #56 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Samvardhana Motherson International Limited 165,177 92.6 9.4% 47.3% 0.38% 57 21 51
Bosch Limited 132,614 56.3 18.7% 15.9% 0.60% 84 0 50
Bharat Forge Limited 87,634 107.1 11.4% 48.5% 0.46% 50 0 63
UNO Minda Limited 63,579 67.4 17.7% -17.6% 0.24% 67 0 30
Schaeffler India Limited 60,099 46.5 18.2% -8.8% — 80 23 30
MRF Limited 52,306 22.3 11.5% -19.0% 0.19% 69 73 14
Sona BLW Precision Forgings Limited 49,576 66.4 10.3% 92.4% 0.43% 74 21 86
Tube Investments of India Limited 44,908 54.9 7.9% -26.4% 0.15% 71 28 8
Sundaram Clayton Limited (this stock) 2,590 4.7 19.5% -29.5% 0.38% 55 93 12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹3,416 Cr
EV / EBITDA
4.1x
EV / Sales
1.83x
Market cap / Sales
1.38x
Earnings yield
21.32%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 528 Cr, up 18.9% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 17 Cr, up 0.2% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 524 23 17 ₹7.7300
March 31, 2026 444 551 494 ₹224.2100
Dec. 31, 2025 444 28 21 ₹9.4100
Sept. 30, 2025 459 26 20 ₹9.1600
June 30, 2025 442 22 17 ₹7.7200
March 31, 2025 525 244 209 ₹99.2700
Dec. 31, 2024 496 15 10 ₹4.7800
Sept. 30, 2024 539 24 21 ₹10.3600
June 30, 2024 549 23 17 ₹8.4700
March 31, 2024 532 29 21 ₹10.2500
Dec. 31, 2023 498 28 18 ₹8.7000

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23
Total income (before exceptional items)528451451463444527500542554540520
Operating revenue524444444459442525496539549532498
Other income487422435823
Operating expenses461359362384373437426470492471454
Operating profit6384827569877070576144
Operating profit margin12.0%19.0%18.5%16.3%15.5%16.7%14.1%12.9%10.3%11.5%8.8%
Depreciation2841313328343127242625
Interest1521232020202019141313
Exceptional items, gain / (loss)—521-8——208-8-3—-0-1
Profit before tax235512826222441524232928
Tax65776535436810
Net profit174942120172091021172118
EPS7.73224.219.419.167.7299.274.7810.368.4710.258.70
Net profit (TTM)5525522672572582586976———
EPS (TTM)250.51250.50125.56120.93122.13122.8833.8637.78———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 1,789 627 552
March 31, 2025 2,109 306 258
March 31, 2024 1,342 87 65

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24
Total income (before exceptional items) — — 1,809†2,123†—
Operating revenue — — 1,7892,1091,342
Other income — — 20†14†—
Operating expenses — — 1,479†1,826†—
Operating profit — — 310†284†—
Operating profit margin — — 17.3%†13.4%†—
Depreciation — — 134†116†—
Interest — — 83†72†—
Exceptional items, gain / (loss) — — 513†197†—
Profit before tax — — 62730687
Tax — — 75†48†—
Net profit — — 55225865
EPS — — 250.50†122.88†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24
Operating margin17.3%†13.4%†—
EBIT margin39.7%†17.9%†—
PBT margin35.0%14.5%6.5%
Net margin30.9%12.2%4.8%
Interest coverage8.53x†5.24x†—
Dividend payout0.0%†8.1%†—
Earnings retention100.0%†91.9%†—
Current ratio1.04x0.78x—
Quick ratio0.60x0.45x—
Debt to equity0.44x0.75x—
Return on equity28.2%18.1%—
Return on assets16.1%8.6%—
Return on capital employed26.7%†17.9%†—
Asset turnover0.52x0.70x—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 256 70 -297 95 161
March 31, 2025 235 -614 376 335 -100
March 31, 2024 117 -342 157 209 -92

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 3,434 1,961 1,949 226 630 810 779 30 994 342
March 31, 2025 3,013 1,424 1,413 412 650 703 899 0 1,012 297
March 31, 2024 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.