Surya Roshni Limited

Capital Goods · Industrial Products

NSE: SURYAROSNI BSE: 500336

₹221.37

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #58 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Surya Roshni Limited (this stock)	4,818	15.5	10.9%	-22.8%	—	60	81	51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,838 Cr

EV / EBITDA

8.4x

EV / Sales

0.61x

Market cap / Sales

0.60x

Earnings yield

6.47%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 2,054 Cr, up 27.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 59 Cr, up 77.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	2,046	81	59	₹2.7300
March 31, 2026	2,163	131	98	₹4.5200
Dec. 31, 2025	1,927	107	80	₹3.6600
Sept. 30, 2025	1,845	100	74	₹3.4100
June 30, 2025	1,604	46	34	₹1.5400
March 31, 2025	2,146	175	130	₹5.9800
Dec. 31, 2024	1,868	121	90	₹
Sept. 30, 2024	1,529	48	36	₹3.3200
June 30, 2024	1,893	123	92	₹8.5200
March 31, 2024	2,080	139	104	₹9.6000
Dec. 31, 2023	1,938	121	90	₹8.3300
Sept. 30, 2023	1,916	103	76	₹7.0500
June 30, 2023	1,875	81	59	₹10.9800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	2,054	2,179	1,930	1,868	1,617	2,155	1,538	1,901	2,087	1,941	1,917	1,877	2,153
Operating revenue	2,046	2,163	1,927	1,845	1,604	2,146	1,529	1,893	2,080	1,938	1,916	1,875	2,151
Other income	8	16	3	23	13	9	9	8	7	4	1	2	2
Operating expenses	1,934	2,009	1,782	1,727	1,535	1,943	1,452	1,742	1,915	1,783	1,778	1,761	1,899
Operating profit	112	154	145	118	70	202	76	151	166	155	137	114	252
Operating profit margin	5.5%	7.1%	7.5%	6.4%	4.3%	9.4%	5.0%	8.0%	8.0%	8.0%	7.2%	6.1%	11.7%
Depreciation	34	33	33	32	32	31	31	30	29	30	29	29	29
Interest	5	6	7	9	5	5	6	5	4	7	6	6	10
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	81	131	107	100	46	175	48	123	139	121	103	81	215
Tax	21	33	28	25	12	45	12	31	35	31	27	22	60
Net profit	59	98	80	74	34	130	36	92	104	90	76	59	156
EPS	2.73	4.52	3.66	3.41	1.54	5.98	3.32	8.52	9.60	8.33	7.05	10.98	29.02
Net profit (TTM)	311	286	317	274	292	362	322	362	329	381	380	326	350
EPS (TTM)	14.32	13.13	14.59	14.25	19.36	27.42	29.77	33.50	35.96	55.38	63.81	60.90	65.38

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	7,540	383	286
March 31, 2025	7,435	467	348
March 31, 2024	7,809	445	329
March 31, 2023	7,996	459	335

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	6.4%	7,594^†	—	7,822^†	—	7,736^†	5,559^†	5,472^†	5,981^†	4,560^†	3,414^†
Operating revenue	-1.9%	6.3%	7,540	7,435	7,809	7,996	7,730^†	5,554^†	5,469^†	5,977^†	4,558^†	3,413^†
Other income	—	—	54^†	—	14^†	—	6^†	5^†	3^†	4^†	3^†	1^†
Operating expenses	—	—	7,053^†	—	7,236^†	—	7,288^†	5,177^†	5,115^†	5,605^†	4,253^†	3,115^†
Operating profit	—	5.3%	487^†	—	572^†	—	442^†	377^†	354^†	372^†	305^†	298^†
Operating profit margin	—	—	6.5%^†	—	7.3%^†	—	5.7%^†	6.8%^†	6.5%^†	6.2%^†	6.7%^†	8.7%^†
Depreciation	—	—	130^†	—	117^†	—	108^†	103^†	103^†	89^†	73^†	56^†
Interest	—	—	28^†	—	24^†	—	64^†	70^†	114^†	115^†	94^†	88^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-5.8%	12.9%	383	467	445	459	276^†	209^†	139^†	173^†	141^†	87^†
Tax	—	—	98^†	—	116^†	—	72^†	53^†	37^†	52^†	42^†	21^†
Net profit	-5.2%	12.8%	286	348	329	335	205^†	156^†	102^†	121^†	98^†	66^†
EPS	—	-14.7%	13.13^†	—	35.96^†	—	38.33^†	29.10^†	18.78^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	6.5%^†	—	7.3%^†	—	5.7%^†	6.8%^†	6.5%^†	6.2%^†	6.7%^†	8.7%^†
EBIT margin	5.5%^†	—	6.0%^†	—	4.4%^†	5.0%^†	4.6%^†	4.8%^†	5.1%^†	5.1%^†
PBT margin	5.1%	6.3%	5.7%	5.7%	3.6%^†	3.8%^†	2.5%^†	2.9%^†	3.1%^†	2.5%^†
Net margin	3.8%	4.7%	4.2%	4.2%	2.6%^†	2.8%^†	1.9%^†	2.0%^†	2.2%^†	1.9%^†
Interest coverage	14.84x^†	—	19.49x^†	—	5.34x^†	4.00x^†	2.22x^†	2.50x^†	2.50x^†	1.99x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	3.20x	3.35x	—	—	—	—	—	—	—	—
Quick ratio	1.95x	2.01x	—	—	—	—	—	—	—	—
Debt to equity	0.02x	0.00x	—	—	—	—	—	—	—	—
Return on equity	10.9%	14.1%	—	—	—	—	—	—	—	—
Return on assets	8.1%	10.8%	—	—	—	—	—	—	—	—
Return on capital employed	15.0%^†	—	—	—	—	—	—	—	—	—
Asset turnover	2.13x	2.30x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	401	-284	-92	160	241
March 31, 2025	393	-328	-80	151	242
March 31, 2024	540	-51	-454	62	478
March 31, 2023	279	-33	-246	36	243
March 31, 2022	285	-54	-231	58	227

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,544	2,632	2,523	65	0	2,577	805	44	869	1,005
March 31, 2025	3,233	2,464	2,355	3	0	2,252	673	20	826	902
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.