VIKAS PROPPANT & GRANITE LTD.

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,053	62.1	40.3%	12.0%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	93,967	57.5	6.7%	-17.1%	1.05%	78	19	10
Patanjali Foods Limited	39,498	20.0	13.9%	-37.5%	1.38%	69	60	66
AWL Agri Business Limited	23,093	21.1	10.0%	-32.5%	0.56%	48	66	11
Balrampur Chini Mills Limited	14,004	39.1	9.1%	45.1%	0.53%	49	17	49
LT Foods Limited	13,904	50.2	13.8%	-0.2%	0.50%	71	49	29
CCL Products (India) Limited	13,613	48.8	16.6%	19.4%	—	58	35	28
KRBL Limited	8,734	11.5	11.2%	11.0%	1.18%	65	95	30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value

Data unavailable.

EV / EBITDA

Data unavailable.

EV / Sales

Data unavailable.

Market cap / Sales

Data unavailable.

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Net Profit

Dec 2021 quarterly net profit is Rs -0 Cr, down 7.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
Dec. 31, 2021	—	-0	-0	₹
Sept. 30, 2021	—	-0	-0	₹
June 30, 2021	—	-0	-0	₹-0.0100
March 31, 2021	2	-16	-14	₹-0.2800
Dec. 31, 2020	—	-0	-0	₹-0.0010
Sept. 30, 2020	9	0	-0	₹-0.0100
June 30, 2020	13	4	3	₹0.0600
March 31, 2020	2	2	1	₹0.0300
Dec. 31, 2019	4	3	2	₹0.0300
Sept. 30, 2019	0	0	-0	₹-0.0100
June 30, 2019	0	0	1	₹0.0300
March 31, 2019	16	15	11	₹0.2200
Dec. 31, 2018	15	15	12	₹0.6100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Dec 21	Sep 21	Jun 21	Mar 21	Dec 20	Sep 20	Jun 20	Mar 20	Dec 19	Sep 19	Jun 19	Mar 19	Dec 18
Total income (before exceptional items)	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating revenue	—	—	—	2	—	9	13	2	4	0	0	16	15
Other income	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating expenses	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating profit	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating profit margin	—	—	—	—	—	—	—	—	—	—	—	—	—
Depreciation	—	—	—	—	—	—	—	—	—	—	—	—	—
Interest	0	0	0	0	—	—	—	—	0	—	—	—	—
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	-0	-0	-0	-16	-0	0	4	2	3	0	0	15	15
Tax	—	—	—	-2	—	0	1	1	1	0	-1	4	3
Net profit	-0	-0	-0	-14	-0	-0	3	1	2	-0	1	11	12
EPS	—	—	-0.01	-0.28	0.00	-0.01	0.06	0.03	0.03	-0.01	0.03	0.22	0.61
Net profit (TTM)	-15	-15	-15	-11	4	6	6	4	14	24	36	44	33
EPS (TTM)	—	—	-0.30	-0.23	0.08	0.11	0.11	0.08	0.27	0.85	—	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15	Mar 14	Mar 13
Total income (before exceptional items)	—	—	—	—	—	—	—	—	—	142^†	—
Operating revenue	—	—	—	7^†	53^†	—	—	116^†	293^†	140^†	219^†
Other income	—	—	—	—	—	—	—	—	—	2^†	—
Operating expenses	—	—	—	—	—	—	—	—	278^†	126^†	186^†
Operating profit	—	—	—	—	—	—	—	—	15^†	15^†	33^†
Operating profit margin	—	—	—	—	—	—	—	—	5.1%^†	10.4%^†	15.0%^†
Depreciation	—	—	—	—	—	—	12^†	12^†	14^†	14^†	14^†
Interest	—	—	—	—	—	—	—	—	0^†	1^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	-11^†	5^†	52^†	-6^†	-13^†	-8^†	1^†	1^†	15^†
Tax	—	—	—	1^†	—	-4^†	2^†	1^†	0^†	0^†	—
Net profit	—	—	-11^†	4^†	44^†	-1^†	-15^†	-9^†	0^†	1^†	9^†
EPS	—	—	-0.23^†	0.08^†	—	—	—	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15	Mar 14	Mar 13
Operating margin	—	—	—	—	—	—	5.1%^†	10.4%^†	15.0%^†
EBIT margin	—	—	—	—	—	—	0.3%^†	1.2%^†	8.0%^†
PBT margin	—	72.4%^†	97.7%^†	—	—	-6.6%^†	0.2%^†	0.6%^†	6.9%^†
Net margin	—	56.4%^†	83.9%^†	—	—	-7.8%^†	0.1%^†	0.5%^†	4.2%^†
Interest coverage	—	—	—	—	—	—	6.86x^†	1.91x^†	7.38x^†
Dividend payout	—	125.0%^†	—	—	—	—	—	—	—
Earnings retention	—	-25.0%^†	—	—	—	—	—	—	—
Current ratio	—	—	—	—	—	—	—	—	—
Quick ratio	—	—	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—	—	—
Asset turnover	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Data unavailable (only available from the NSE iXBRL feed's coverage period).

Balance Sheet (standalone)

Data unavailable (only available from the NSE/BSE annual filing feeds' coverage period).

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.