WPIL Limited

Capital Goods · Industrial Manufacturing

NSE: WPIL BSE: 505872

₹438.85

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #27 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
WPIL Limited (this stock)	4,286	41.2	14.0%	—	0.46%	62	38	25

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,545 Cr

EV / EBITDA

25.1x

EV / Sales

6.53x

Market cap / Sales

6.16x

Earnings yield

2.43%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 118 Cr, down 38.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	115	9	6	₹0.6300
March 31, 2026	201	52	—	₹4.1100
Dec. 31, 2025	204	44	—	₹3.3500
Sept. 30, 2025	176	34	25	₹2.5600
June 30, 2025	181	26	—	₹1.9400
March 31, 2025	361	62	46	₹4.7200
Dec. 31, 2024	218	28	20	₹2.0800
Sept. 30, 2024	330	63	47	₹4.7700
June 30, 2024	239	41	31	₹3.1600
March 31, 2024	435	80	56	₹57.2800
Dec. 31, 2023	274	58	41	₹41.5600
Sept. 30, 2023	185	32	23	₹23.9900
June 30, 2023	182	30	22	₹22.5900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	118	214	211	186	190	369	224	338	248	441	287	192	189
Operating revenue	115	201	204	176	181	361	218	330	239	435	274	185	182
Other income	3	13	7	10	9	8	6	8	8	6	12	6	6
Operating expenses	101	151	156	141	153	297	185	266	199	355	222	154	153
Operating profit	14	50	49	35	28	64	33	63	40	80	52	31	29
Operating profit margin	12.2%	25.0%	23.8%	20.0%	15.6%	17.9%	15.1%	19.2%	16.7%	18.4%	19.1%	16.8%	16.0%
Depreciation	2	3	2	2	2	2	2	2	2	2	2	2	2
Interest	6	8	10	10	9	9	9	7	6	4	5	4	4
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	9	52	44	34	26	62	28	63	41	80	58	32	30
Tax	3	12	11	9	7	16	7	16	10	24	18	8	8
Net profit	6	—	—	25	—	46	20	47	31	56	41	23	22
EPS	0.63	4.11	3.35	2.56	1.94	4.72	2.08	4.77	3.16	57.28	41.56	23.99	22.59
Net profit (TTM)	—	—	—	—	—	144	154	174	151	142	145	153	149
EPS (TTM)	10.65	11.96	12.57	11.30	13.51	14.73	67.29	106.77	125.99	145.42	148.17	156.45	152.67

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-8.3%	17.2%	801^†	1,178^†	1,108^†	1,040^†	546^†	362^†	404^†	553^†	444^†	272^†
Operating revenue	-8.7%	17.5%	763^†	1,148^†	1,077^†	1,002^†	530^†	340^†	372^†	533^†	424^†	263^†
Other income	—	—	38^†	30^†	31^†	37^†	16^†	22^†	32^†	20^†	19^†	9^†
Operating expenses	—	—	600^†	947^†	884^†	832^†	445^†	268^†	310^†	427^†	—	—
Operating profit	-1.6%	17.5%	162^†	201^†	193^†	170^†	85^†	73^†	62^†	105^†	—	—
Operating profit margin	—	—	21.3%^†	17.5%^†	17.9%^†	17.0%^†	16.0%^†	21.3%^†	16.6%^†	19.8%^†	—	—
Depreciation	—	—	9^†	7^†	7^†	6^†	6^†	5^†	6^†	3^†	—	3^†
Interest	—	—	37^†	31^†	17^†	12^†	9^†	10^†	10^†	7^†	10^†	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-6.5%	14.4%	155^†	193^†	199^†	190^†	86^†	79^†	77^†	116^†	71^†	24^†
Tax	—	—	39^†	49^†	57^†	47^†	22^†	20^†	18^†	43^†	24^†	7^†
Net profit	—	—	—	144^†	142^†	143^†	64^†	60^†	59^†	73^†	48^†	17^†
EPS	-56.6%	-27.8%	11.96^†	14.73^†	145.42^†	146.43^†	65.40^†	61.08^†	61.66^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	21.3%^†	17.5%^†	17.9%^†	17.0%^†	16.0%^†	21.3%^†	16.6%^†	19.8%^†	—	—
EBIT margin	25.2%^†	19.5%^†	20.1%^†	20.2%^†	17.9%^†	26.1%^†	23.6%^†	23.0%^†	19.2%^†	—
PBT margin	20.4%^†	16.8%^†	18.5%^†	19.0%^†	16.3%^†	23.3%^†	20.8%^†	21.8%^†	16.8%^†	9.2%^†
Net margin	—	12.5%^†	13.2%^†	14.3%^†	12.1%^†	17.5%^†	15.9%^†	13.8%^†	11.2%^†	6.5%^†
Interest coverage	5.22x^†	7.30x^†	12.57x^†	16.67x^†	10.68x^†	9.29x^†	8.59x^†	18.54x^†	7.80x^†	—
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	2.30x	1.63x	—	—	—	—	—	—	—	—
Quick ratio	2.09x	1.44x	—	—	—	—	—	—	—	—
Debt to equity	0.35x	0.33x	—	—	—	—	—	—	—	—
Return on equity	—	16.3%^†	—	—	—	—	—	—	—	—
Return on assets	—	8.9%^†	—	—	—	—	—	—	—	—
Return on capital employed	17.9%^†	24.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.47x^†	0.71x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	5	46	31	-9	14
March 31, 2025	-373	1	40	-39	-334

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,622	983	973	290	54	1,260	548	86	114	115
March 31, 2025	1,624	884	874	289	5	1,158	711	4	106	131

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.