3M India Limited

Diversified · Diversified

NSE: 3MINDIA BSE: 523395

₹32160.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Diversified

The largest companies in the same industry by market cap. This company ranks #1 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
3M India Limited (this stock)	36,228	62.7	29.5%	10.4%	0.50%	94	0	30
Godrej Industries Limited	35,007	409.2	10.4%	-12.6%	—	22	30	26
DCM Shriram Limited	14,278	10.0	11.1%	-21.7%	1.22%	60	94	8
Lords Mark Industries Limited	3,449	39.4	1.1%	-75.0%	—	57	50	66
Balmer Lawrie & Company Limited	2,756	11.1	12.2%	-23.4%	5.27%	74	63	10
TTK Healthcare Limited	1,446	19.5	6.3%	-11.7%	0.98%	52	84	30
Empire Industries Limited	634	11.3	14.7%	—	—	58	93	46
PANTH INFINITY LIMITED	60	3.1	13.1%	35.2%	—	61	100	88

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹35,586 Cr

EV / EBITDA

33.4x

EV / Sales

6.69x

Market cap / Sales

6.81x

Earnings yield

1.59%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,435 Cr, up 18.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 233 Cr, up 31.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,423	302	233	₹206.9000
March 31, 2026	1,399	289	215	₹191.1600
Dec. 31, 2025	1,228	115	-62	₹-55.0900
Sept. 30, 2025	1,266	251	191	₹169.8500
June 30, 2025	1,196	239	178	₹157.7300
March 31, 2025	1,198	225	71	₹63.3500
Dec. 31, 2024	1,090	154	114	₹100.9900
Sept. 30, 2024	1,111	183	134	₹118.7600
June 30, 2024	995	197	146	₹130.0300
March 31, 2024	1,033	215	161	₹143.1300
Dec. 31, 2023	942	167	125	₹110.5800
Sept. 30, 2023	975	179	134	₹118.7700
June 30, 2023	977	157	117	₹103.5700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,435	1,411	1,238	1,279	1,211	1,212	1,107	1,129	1,013	1,060	956	990	990
Operating revenue	1,423	1,399	1,228	1,266	1,196	1,198	1,090	1,111	995	1,033	942	975	977
Other income	12	12	9	12	15	14	17	18	18	27	14	15	13
Operating expenses	1,185	1,142	997	1,011	954	971	936	927	801	831	775	797	819
Operating profit	238	257	231	256	242	227	154	183	194	202	167	178	158
Operating profit margin	16.7%	18.4%	18.8%	20.2%	20.2%	18.9%	14.1%	16.5%	19.5%	19.5%	17.7%	18.3%	16.2%
Depreciation	17	17	16	15	15	14	14	14	13	13	13	13	14
Interest	4	4	35	2	2	1	3	4	3	1	1	1	1
Exceptional items, gain / (loss)	73	40	-75	—	—	—	—	—	—	—	—	—	—
Profit before tax	302	289	115	251	239	225	154	183	197	215	167	179	157
Tax	69	74	177	59	62	154	40	49	50	54	42	46	40
Net profit	233	215	-62	191	178	71	114	134	146	161	125	134	117
EPS	206.90	191.16	-55.09	169.85	157.73	63.35	100.99	118.76	130.03	143.13	110.58	118.77	103.57
Net profit (TTM)	578	522	378	554	497	465	555	566	566	536	498	487	453
EPS (TTM)	512.82	463.65	335.84	491.92	440.83	413.13	492.91	502.50	502.51	476.05	442.34	431.87	401.75

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	5,090	894	522
March 31, 2025	4,446	773	476
March 31, 2024	3,927	718	536
March 31, 2023	3,733	561	416
March 31, 2022	3,078	360	266
March 31, 2021	2,420	202	149
March 31, 2020	2,765	320	219
March 31, 2019	2,809	497	323
March 31, 2018	2,580	480	311

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.6%	16.0%	5,139^†	4,512^†	3,995^†	3,798^†	3,110^†	2,448^†	2,805^†	2,845^†	2,636^†	2,482^†
Operating revenue	10.9%	16.0%	5,090	4,446	3,927	3,733	3,078	2,420	2,765	2,809	2,580	2,433^†
Other income	—	—	49^†	67^†	69^†	64^†	31^†	27^†	40^†	36^†	55^†	49^†
Operating expenses	—	—	4,104^†	3,636^†	3,222^†	3,174^†	2,693^†	2,183^†	2,424^†	2,304^†	2,112^†	2,063^†
Operating profit	20.8%	32.9%	986^†	810^†	705^†	560^†	385^†	237^†	341^†	504^†	468^†	370^†
Operating profit margin	—	—	19.4%^†	18.2%^†	17.9%^†	15.0%^†	12.5%^†	9.8%^†	12.3%^†	18.0%^†	18.1%^†	15.2%^†
Depreciation	—	—	63^†	55^†	52^†	56^†	53^†	60^†	57^†	42^†	42^†	47^†
Interest	—	—	44^†	11^†	3^†	7^†	4^†	2^†	4^†	1^†	2^†	2^†
Exceptional items, gain / (loss)	—	—	-34^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	16.8%	34.6%	894	773	718	561	360	202	320	497	480	369^†
Tax	—	—	372^†	294^†	182^†	145^†	94^†	53^†	101^†	174^†	169^†	128^†
Net profit	7.9%	28.5%	522	476	536	416	266	149	219	323	311	241^†
EPS	7.9%	28.5%	463.65^†	413.13^†	476.05^†	369.41^†	236.28^†	132.52^†	194.38^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	19.4%^†	18.2%^†	17.9%^†	15.0%^†	12.5%^†	9.8%^†	12.3%^†	18.0%^†	18.1%^†	15.2%^†
EBIT margin	18.4%^†	17.6%^†	18.4%^†	15.2%^†	11.8%^†	8.5%^†	11.7%^†	17.7%^†	18.7%^†	15.3%^†
PBT margin	17.6%	17.4%	18.3%	15.0%	11.7%	8.4%	11.6%	17.7%	18.6%	15.2%^†
Net margin	10.3%	10.7%	13.7%	11.1%	8.6%	6.2%	7.9%	11.5%	12.0%	9.9%^†
Interest coverage	21.55x^†	70.28x^†	225.29x^†	79.99x^†	99.94x^†	84.23x^†	89.73x^†	456.63x^†	248.17x^†	163.54x^†
Dividend payout	34.5%^†	127.1%^†	21.0%^†	230.1%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	65.5%^†	-27.1%^†	79.0%^†	-130.1%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	2.18x	2.34x	—	—	—	—	—	—	—	—
Quick ratio	1.48x	1.72x	—	—	—	—	—	—	—	—
Debt to equity	0.10x	0.00x	—	—	—	—	—	—	—	—
Return on equity	29.5%	25.8%	—	—	—	—	—	—	—	—
Return on assets	16.6%	15.8%	—	—	—	—	—	—	—	—
Return on capital employed	47.5%^†	39.8%^†	—	—	—	—	—	—	—	—
Asset turnover	1.62x	1.47x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	514	-11	-623	58	455
March 31, 2025	355	322	-789	55	300
March 31, 2024	583	-229	-128	0	583
March 31, 2023	425	-20	-980	60	365
March 31, 2022	334	-43	-21	70	264

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,137	1,768	1,757	11	159	2,542	1,165	812	483	823
March 31, 2025	3,015	1,846	1,835	0	0	2,441	1,043	933	318	648
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.