ADF Foods Limited

Fast Moving Consumer Goods · Food Products

NSE: ADFFOODS BSE: 519183

₹282.15

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Food Products

The largest companies in the same industry by market cap. This company ranks #18 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Nestle India Limited	250,122	64.8	67.9%	9.8%	—	87	0	27
Britannia Industries Limited	114,894	43.5	49.4%	-20.6%	—	82	0	10
Hatsun Agro Product Limited	25,471	68.5	19.9%	24.9%	0.87%	48	8	49
Zydus Wellness Limited	15,393	399.8	3.4%	7.0%	—	50	32	31
Godrej Agrovet Limited	12,328	22.8	20.6%	-5.0%	1.72%	65	20	48
EID Parry India Limited	12,314	—	9.3%	-33.8%	—	40	100	10
Bikaji Foods International Limited	12,211	45.1	14.9%	-33.1%	0.26%	74	22	11
Manorama Industries Limited	11,613	44.0	33.6%	32.2%	—	95	33	48
ADF Foods Limited (this stock)	3,100	31.5	15.7%	31.4%	—	76	40	84

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,075 Cr

EV / EBITDA

21.1x

EV / Sales

5.61x

Market cap / Sales

5.65x

Earnings yield

3.18%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 122 Cr, up 18.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	121	25	18	₹1.6600
March 31, 2026	150	42	30	₹2.7400
Dec. 31, 2025	137	27	20	₹1.8500
Sept. 30, 2025	140	40	30	₹2.7100
June 30, 2025	100	23	17	₹1.5500
March 31, 2025	135	28	21	₹1.9600
Dec. 31, 2024	121	27	20	₹1.8400
Sept. 30, 2024	126	29	21	₹1.9500
June 30, 2024	97	23	17	₹1.5600
March 31, 2024	129	32	25	₹2.3000
Dec. 31, 2023	103	27	20	₹1.8400
Sept. 30, 2023	97	24	18	₹1.6100
June 30, 2023	85	22	16	₹7.4500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	122	159	139	145	103	136	125	129	99	132	106	100	87
Operating revenue	121	150	137	140	100	135	121	126	97	129	103	97	85
Other income	1	8	2	5	3	1	3	3	2	3	3	3	2
Operating expenses	93	114	103	102	78	105	96	98	74	97	77	75	63
Operating profit	28	37	34	38	22	29	25	28	23	32	26	23	21
Operating profit margin	22.8%	24.3%	25.1%	26.9%	22.4%	21.8%	21.0%	22.0%	23.4%	24.7%	25.6%	23.3%	24.9%
Depreciation	3	3	2	2	2	2	2	2	2	2	2	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	-7	—	—	—	—	—	—	—	—	—	—
Profit before tax	25	42	27	40	23	28	27	29	23	32	27	24	22
Tax	6	12	7	11	6	7	6	7	6	7	7	6	6
Net profit	—	30	—	30	17	21	20	21	17	25	20	18	16
EPS	1.66	2.74	1.85	2.71	1.55	1.96	1.84	1.95	1.56	2.30	1.84	1.61	7.45
Net profit (TTM)	—	—	—	88	80	80	84	84	80	80	75	74	69
EPS (TTM)	8.96	8.85	8.07	8.06	7.30	7.31	7.65	7.65	7.31	13.20	20.13	27.04	31.39

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	528	132	97
March 31, 2025	478	106	80
March 31, 2024	414	106	80
March 31, 2023	353	81	60

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	14.6%	17.8%	547^†	488^†	425^†	363^†	311^†	241^†	204^†	205^†	182^†	172^†
Operating revenue	14.3%	17.4%	528	478	414	353	302^†	237^†	182^†	195^†	172^†	167^†
Other income	—	—	19^†	10^†	11^†	10^†	9^†	4^†	22^†	9^†	11^†	5^†
Operating expenses	—	—	397^†	373^†	312^†	277^†	249^†	185^†	156^†	155^†	—	144^†
Operating profit	19.5%	20.3%	131^†	105^†	102^†	77^†	53^†	52^†	26^†	40^†	—	22^†
Operating profit margin	—	—	24.8%^†	22.0%^†	24.6%^†	21.7%^†	17.6%^†	22.0%^†	14.3%^†	20.5%^†	—	13.5%^†
Depreciation	—	—	9^†	8^†	6^†	6^†	6^†	6^†	6^†	4^†	—	7^†
Interest	—	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†
Exceptional items, gain / (loss)	—	—	-7^†	0^†	0^†	0^†	0^†	0^†	-0^†	0^†	0^†	0^†
Profit before tax	17.9%	21.9%	132	106	106	81	56^†	49^†	41^†	44^†	31^†	19^†
Tax	—	—	35^†	26^†	26^†	21^†	15^†	13^†	9^†	14^†	9^†	—
Net profit	17.4%	21.5%	97	80	80	60	41^†	37^†	31^†	30^†	22^†	12^†
EPS	-31.4%	-13.5%	8.85^†	7.31^†	13.20^†	27.36^†	20.70^†	18.32^†	15.71^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	24.8%^†	22.0%^†	24.6%^†	21.7%^†	17.6%^†	22.0%^†	14.3%^†	20.5%^†	—	13.5%^†
EBIT margin	25.3%^†	22.5%^†	25.7%^†	23.0%^†	18.8%^†	21.3%^†	23.0%^†	23.0%^†	18.6%^†	12.0%^†
PBT margin	25.0%	22.2%	25.5%	22.9%	18.6%^†	20.8%^†	22.3%^†	22.5%^†	17.9%^†	11.4%^†
Net margin	18.4%	16.8%	19.2%	17.0%	13.7%^†	15.5%^†	17.3%^†	15.2%^†	12.9%^†	7.4%^†
Interest coverage	91.91x^†	90.54x^†	132.65x^†	133.00x^†	73.23x^†	43.47x^†	31.39x^†	51.63x^†	28.33x^†	21.11x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	4.00x	7.41x	—	—	—	—	—	—	—	—
Quick ratio	3.37x	6.40x	—	—	—	—	—	—	—	—
Debt to equity	0.01x	0.02x	—	—	—	—	—	—	—	—
Return on equity	16.3%	15.7%	—	—	—	—	—	—	—	—
Return on assets	13.6%	13.7%	—	—	—	—	—	—	—	—
Return on capital employed	21.4%^†	19.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.74x	0.81x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	60	-38	-16	81	-21
March 31, 2025	53	-49	-13	40	13
March 31, 2024	63	8	-56	14	49
March 31, 2023	25	-57	18	18	6
March 31, 2022	38	-46	18	10	27

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	713	595	572	1	7	347	87	34	168	55
March 31, 2025	587	511	489	0	9	337	45	25	93	46
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.