Aditya Birla Real Estate Limited

Realty · Realty

NSE: ABREL BSE: 500040

₹1130.70

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #11 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DLF Limited	166,836	44.2	9.7%	-6.7%	1.19%	83	49	85
Lodha Developers Limited	113,397	34.1	14.6%	-0.4%	0.37%	76	42	32
The Phoenix Mills Limited	69,203	237.4	10.9%	23.7%	0.13%	71	12	84
Oberoi Realty Limited	64,201	29.6	12.2%	10.7%	0.45%	71	57	31
Prestige Estates Projects Limited	63,830	352.0	7.8%	-3.9%	0.14%	38	22	65
Godrej Properties Limited	49,055	138.8	9.5%	-19.8%	—	56	35	26
Anant Raj Limited	21,553	68.2	9.6%	-14.3%	0.17%	65	24	32
Brigade Enterprises Limited	18,762	45.1	9.6%	-35.8%	0.35%	60	35	13
Aditya Birla Real Estate Limited (this stock)	12,629	94.5	-6.2%	-31.4%	0.22%	31	51	8

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹16,447 Cr

EV / EBITDA

46.7x

EV / Sales

63.95x

Market cap / Sales

49.10x

Earnings yield

1.06%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 128 Cr, up 0.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	63	42	63	₹2.8100
March 31, 2026	63	28	181	₹5.8900
Dec. 31, 2025	63	12	44	₹1.0900
Sept. 30, 2025	68	38	79	₹2.1700
June 30, 2025	67	43	48	₹2.4900
March 31, 2025	104	-87	-81	₹-6.6100
Dec. 31, 2024	831	24	13	₹1.6400
Sept. 30, 2024	923	38	14	₹2.1400
June 30, 2024	874	63	30	₹3.6700
March 31, 2024	1,103	195	-3	₹12.4000
Dec. 31, 2023	1,221	166	115	₹10.4000
Sept. 30, 2023	1,103	24	15	₹1.3800
June 30, 2023	1,117	37	24	₹2.1400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	128	128	126	135	127	163	879	964	909	1,131	1,262	1,134	1,152
Operating revenue	63	63	63	68	67	104	831	923	874	1,103	1,221	1,103	1,117
Other income	64	65	63	67	60	59	48	41	35	28	41	31	35
Operating expenses	27	39	39	39	29	39	759	834	770	864	1,011	1,019	956
Operating profit	36	24	24	28	38	65	72	90	103	239	210	84	161
Operating profit margin	57.4%	38.0%	38.0%	41.9%	57.3%	62.6%	8.7%	9.7%	11.8%	21.6%	17.2%	7.6%	14.5%
Depreciation	12	13	13	13	13	13	53	53	53	52	59	57	57
Interest	47	44	44	44	43	40	42	40	23	20	26	33	39
Exceptional items, gain / (loss)	—	-2	-17	—	—	-157	—	—	—	—	—	—	-64
Profit before tax	42	28	12	38	43	-87	24	38	63	195	166	24	37
Tax	11	-37	0	14	15	-14	6	14	22	58	51	9	13
Net profit	—	—	—	—	—	—	—	—	—	—	115	15	24
EPS	2.81	5.89	1.09	2.17	2.49	-6.61	1.64	2.14	3.67	12.40	10.40	1.38	2.14
Net profit (TTM)	—	—	—	—	—	—	—	—	—	—	331	248	329
EPS (TTM)	11.96	11.64	-0.86	-0.31	-0.34	0.84	19.85	28.61	27.85	26.32	29.75	22.26	29.47

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	261	121	352
March 31, 2025	323	0	-24
March 31, 2024	3,879	585	151
March 31, 2023	4,795	530	368
March 31, 2022	4,129	302	207
March 31, 2021	2,611	49	32
March 31, 2020	3,424	374	450
March 31, 2019	3,941	771	681
March 31, 2018	8,092	639	372

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-52.6%	-28.1%	516^†	505^†	4,014^†	4,857^†	4,197^†	2,690^†	3,467^†	4,059^†	8,305^†	8,468^†
Operating revenue	-62.1%	-36.9%	261	323	3,879	4,795	4,129	2,611	3,424	3,941	8,092	8,392^†
Other income	—	—	255^†	182^†	135^†	62^†	68^†	80^†	43^†	119^†	212^†	76^†
Operating expenses	—	—	146^†	2,402^†	3,850^†	4,149^†	3,592^†	2,324^†	2,775^†	4,921^†	7,116^†	7,114^†
Operating profit	-43.8%	-16.7%	115^†	-2,079^†	30^†	646^†	537^†	287^†	649^†	-980^†	977^†	1,278^†
Operating profit margin	—	—	44.0%^†	-643.4%^†	0.8%^†	13.5%^†	13.0%^†	11.0%^†	19.0%^†	-24.9%^†	12.1%^†	15.2%^†
Depreciation	—	—	53^†	173^†	225^†	223^†	228^†	229^†	228^†	251^†	314^†	306^†
Interest	—	—	176^†	145^†	118^†	89^†	75^†	89^†	93^†	226^†	452^†	537^†
Exceptional items, gain / (loss)	—	—	-20^†	-157^†	-64^†	134^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-38.8%	20.1%	121	0	585	530	302	49	374	771	639	93^†
Tax	—	—	-7^†	29^†	130^†	161^†	102^†	-1^†	-95^†	305^†	227^†	0^†
Net profit	-1.5%	62.0%	352	-24	151	368	207	32	450	681	372	93^†
EPS	-29.3%	21.0%	11.64^†	0.84^†	26.32^†	32.98^†	17.89^†	4.48^†	41.71^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	44.0%^†	-643.4%^†	0.8%^†	13.5%^†	13.0%^†	11.0%^†	19.0%^†	-24.9%^†	12.1%^†	15.2%^†
EBIT margin	114.0%^†	44.8%^†	18.1%^†	12.9%^†	9.1%^†	5.3%^†	13.6%^†	25.3%^†	13.5%^†	7.5%^†
PBT margin	46.5%	0.0%	15.1%	11.0%	7.3%	1.9%	10.9%	19.6%	7.9%	1.1%^†
Net margin	134.9%	-7.4%	3.9%	7.7%	5.0%	1.2%	13.2%	17.3%	4.6%	1.1%^†
Interest coverage	1.69x^†	1.00x^†	5.96x^†	6.94x^†	5.02x^†	1.55x^†	5.03x^†	4.42x^†	2.41x^†	1.17x^†
Dividend payout	17.2%^†	595.2%^†	19.0%^†	12.1%^†	5.6%^†	67.0%^†	18.0%^†	—	—	—
Earnings retention	82.8%^†	-495.2%^†	81.0%^†	87.9%^†	94.4%^†	33.0%^†	82.0%^†	—	—	—
Current ratio	1.04x	1.16x	—	—	—	—	—	—	—	—
Quick ratio	0.24x	0.20x	—	—	—	—	—	—	—	—
Debt to equity	0.89x	0.87x	—	—	—	—	—	—	—	—
Return on equity	7.5%	-0.5%	—	—	—	—	—	—	—	—
Return on assets	2.6%	-0.2%	—	—	—	—	—	—	—	—
Return on capital employed	3.7%^†	1.8%^†	—	—	—	—	—	—	—	—
Asset turnover	0.02x	0.03x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	607	-481	60	161	446
March 31, 2025	-705	-1,489	2,170	251	-956
March 31, 2024	589	-598	309	160	430
March 31, 2023	484	-33	-579	105	378
March 31, 2022	146	-226	92	125	22

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	13,537	4,693	4,581	1,724	2,446	5,736	5,520	352	549	4,428
March 31, 2025	11,938	4,377	4,265	1,051	2,772	4,336	3,744	226	642	3,597
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.