Aditya Vision Limited

Consumer Services · Retailing

NSE: AVL BSE: 540205

₹594.35

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Retailing

The largest companies in the same industry by market cap. This company ranks #18 of 52. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
ETERNAL LIMITED	308,811	110.7	1.2%	-2.7%	—	72	0	48
Avenue Supermarts Limited	247,945	74.3	12.1%	-14.6%	—	72	0	50
Trent Limited	139,792	49.1	24.2%	-45.7%	—	79	0	9
Lenskart Solutions Limited	119,111	223.9	—	—	—	74	0	52
Meesho Limited	104,962	—	—	—	—	89	0	53
FSN E-Commerce Ventures Limited	91,642	1103.4	13.6%	32.6%	—	67	0	30
Info Edge (India) Limited	79,075	14.3	4.4%	-8.9%	—	79	88	30
Swiggy Limited	69,035	—	-22.7%	-40.1%	—	43	45	11
Aditya Vision Limited (this stock)	7,675	55.1	17.0%	5.3%	0.21%	63	21	31

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹7,976 Cr

EV / EBITDA

29.4x

EV / Sales

2.73x

Market cap / Sales

2.62x

Earnings yield

1.81%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,195 Cr, up 26.8% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 77 Cr, up 40.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,193	103	77	₹5.9800
March 31, 2026	625	31	22	₹1.6900
Dec. 31, 2025	649	36	27	₹2.1200
Sept. 30, 2025	458	17	13	₹0.9900
June 30, 2025	940	73	55	₹4.2900
March 31, 2025	487	24	16	₹1.2400
Dec. 31, 2024	508	31	24	₹1.8900
Sept. 30, 2024	376	16	12	₹0.9500
June 30, 2024	889	72	53	₹41.3800
March 31, 2024	376	16	8	₹6.1800
Dec. 31, 2023	413	29	22	₹18.4300
Sept. 30, 2023	313	12	10	₹8.0000
June 30, 2023	641	49	37	₹31.1100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,195	627	653	460	942	489	510	378	890	377	414	316	643
Operating revenue	1,193	625	649	458	940	487	508	376	889	376	413	313	641
Other income	2	2	4	2	2	2	2	2	2	2	1	2	1
Operating expenses	1,068	575	596	423	850	444	462	346	804	338	370	290	578
Operating profit	124	51	53	35	90	42	47	30	85	38	43	23	63
Operating profit margin	10.4%	8.1%	8.2%	7.6%	9.5%	8.7%	9.2%	8.0%	9.6%	10.0%	10.5%	7.4%	9.9%
Depreciation	12	11	10	10	9	10	9	10	8	7	8	7	6
Interest	11	11	9	10	9	11	9	6	7	16	7	6	9
Exceptional items, gain / (loss)	—	—	-2	—	—	—	—	—	—	—	—	—	—
Profit before tax	103	31	36	17	73	24	31	16	72	16	29	12	49
Tax	26	9	9	4	18	8	7	4	19	8	7	3	12
Net profit	77	22	27	13	55	16	24	12	53	8	22	10	37
EPS	5.98	1.69	2.12	0.99	4.29	1.24	1.89	0.95	41.38	6.18	18.43	8.00	31.11
Net profit (TTM)	139	117	111	108	108	105	97	95	93	77	76	65	82
EPS (TTM)	10.78	9.09	8.64	8.41	8.37	45.46	50.40	66.94	73.99	63.72	63.18	54.19	68.21

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,672	157	117
March 31, 2025	2,260	143	105

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 22
Total income (before exceptional items)	—	—	2,681^†	2,268^†	1,750^†	901^†
Operating revenue	—	—	2,672	2,260	1,743^†	899^†
Other income	—	—	10^†	8^†	7^†	1^†
Operating expenses	—	—	2,444^†	2,056^†	1,576^†	—
Operating profit	—	—	228^†	204^†	167^†	—
Operating profit margin	—	—	8.5%^†	9.0%^†	9.6%^†	—
Depreciation	—	—	40^†	37^†	29^†	—
Interest	—	—	39^†	32^†	39^†	25^†
Exceptional items, gain / (loss)	—	—	-2^†	0^†	0^†	0^†
Profit before tax	—	—	157	143	107^†	43^†
Tax	—	—	40^†	38^†	30^†	8^†
Net profit	—	—	117	105	77^†	35^†
EPS	—	—	9.09^†	45.46^†	63.72^†	29.32^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 22
Operating margin	8.5%^†	9.0%^†	9.6%^†	—
EBIT margin	7.3%^†	7.7%^†	8.3%^†	7.6%^†
PBT margin	5.9%	6.3%	6.1%^†	4.8%^†
Net margin	4.4%	4.7%	4.4%^†	3.9%^†
Interest coverage	5.03x^†	5.51x^†	3.75x^†	2.70x^†
Dividend payout	12.1%^†	0.0%^†	0.0%^†	0.0%^†
Earnings retention	87.9%^†	100.0%^†	100.0%^†	100.0%^†
Current ratio	1.90x	1.99x	—	—
Quick ratio	0.42x	0.47x	—	—
Debt to equity	0.48x	0.48x	—	—
Return on equity	17.0%	18.1%	—	—
Return on assets	7.9%	8.6%	—	—
Return on capital employed	21.7%^†	22.9%^†	—	—
Asset turnover	1.82x	1.85x	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	75	-49	-21	35	39
March 31, 2025	-41	-45	94	37	-78

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,471	688	676	331	0	1,079	569	30	326	840
March 31, 2025	1,223	584	571	278	0	913	459	26	268	698

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.