Aether Industries Limited

Chemicals · Chemicals & Petrochemicals

NSE: AETHER BSE: 543534
₹1699.30
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #8 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Solar Industries India Limited 178,265 137.1 26.5% 47.3% — 95 7 50
Pidilite Industries Limited 149,114 58.1 22.4% -0.7% 0.78% 91 0 27
SRF Limited 73,291 38.7 13.1% -14.9% 0.40% 73 8 14
Linde India Limited 53,925 98.3 12.9% 0.9% 0.06% 74 0 50
Gujarat Fluorochemicals Limited 48,392 69.5 7.3% 18.6% 0.07% 75 0 30
Navin Fluorine International Limited 42,290 74.7 16.7% 78.1% — 83 33 48
Himadri Speciality Chemical Limited 34,198 43.0 15.9% 51.2% 0.12% 84 25 67
Aether Industries Limited (this stock) 22,552 123.9 8.9% 125.9% — 81 0 85

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹22,886 Cr
EV / EBITDA
69.7x
EV / Sales
23.46x
Market cap / Sales
23.11x
Earnings yield
0.81%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 266 Cr, up 22.5% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 48 Cr, up 20.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 257 66 48 ₹3.6400
March 31, 2026 237 49 38 ₹2.8600
Dec. 31, 2025 257 72 52 ₹3.9200
Sept. 30, 2025 225 62 44 ₹3.2900
June 30, 2025 214 53 40 ₹3.0300
March 31, 2025 215 56 43 ₹3.2400
Dec. 31, 2024 197 57 41 ₹3.0800
Sept. 30, 2024 196 52 38 ₹2.8700
June 30, 2024 180 40 30 ₹2.2800
March 31, 2024 115 2 1 ₹0.0800
Dec. 31, 2023 155 25 19 ₹1.4400
Sept. 30, 2023 164 50 38 ₹2.8500
June 30, 2023 161 37 30 ₹2.2800

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)266247258234218220211209192129168179164
Operating revenue257237257225214215197196180115155164161
Other income1010110361413121413153
Operating expenses177176165153146147138142137106124118116
Operating profit8062927269676055439314645
Operating profit margin31.1%26.0%35.7%31.9%32.0%31.4%30.3%27.9%24.2%8.2%20.2%28.0%27.8%
Depreciation2017161513121011101010109
Interest4532323234221
Exceptional items, gain / (loss)—-1-2-3-3-3-3-3-3-7-6——
Profit before tax6649726253565752402255037
Tax1811201813131714916127
Net profit4838524440434138301193830
EPS3.642.863.923.293.033.243.082.872.280.081.442.852.28
Net profit (TTM)182174179167162152110888888125141130
EPS (TTM)13.7113.1013.4812.6412.2211.478.316.676.656.659.5910.9610.30

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 940 235 174
March 31, 2025 789 205 152
March 31, 2024 596 114 88
March 31, 2023 651 174 130

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23
Total income (before exceptional items) 13.0% — 963†833†640†668†
Operating revenue 13.0% — 940789596651
Other income — — 23†44†44†17†
Operating expenses — — 640†563†464†465†
Operating profit 17.3% — 300†225†131†186†
Operating profit margin — — 32.0%†28.6%†22.1%†28.6%†
Depreciation — — 61†43†39†23†
Interest — — 12†10†9†5†
Exceptional items, gain / (loss) — — -9†-12†-14†0†
Profit before tax 10.4% — 235205114174
Tax — — 61†53†26†44†
Net profit 10.0% — 17415288130
EPS 7.7% — 13.10†11.47†6.65†10.48†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23
Operating margin32.0%†28.6%†22.1%†28.6%†
EBIT margin26.3%†27.3%†20.6%†27.6%†
PBT margin25.0%26.0%19.1%26.8%
Net margin18.5%19.3%14.8%20.0%
Interest coverage20.19x†21.04x†14.39x†35.27x†
Dividend payout————
Earnings retention————
Current ratio2.03x4.09x——
Quick ratio1.04x2.66x——
Debt to equity0.14x0.06x——
Return on equity7.2%6.8%——
Return on assets5.8%5.9%——
Return on capital employed9.9%†9.4%†——
Asset turnover0.31x0.31x——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 178 -629 217 476 -298
March 31, 2025 118 -415 -19 284 -166
March 31, 2024 -2 -399 854 137 -139
March 31, 2023 -7 -348 439 401 -408

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 3,003 2,409 2,277 340 0 1,031 509 6 1,150 499
March 31, 2025 2,561 2,225 2,093 120 15 1,108 271 17 853 386
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.