Affle 3i Limited

Information Technology · IT - Services

NSE: AFFLE BSE: 542752

₹1511.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in IT - Services

The largest companies in the same industry by market cap. This company ranks #5 of 78. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
L&T Technology Services Limited	34,245	28.2	19.7%	-22.9%	1.80%	81	21	13
Inventurus Knowledge Solutions Limited	29,982	47.5	25.8%	17.3%	—	90	0	32
Tata Technologies Limited	28,728	53.2	13.9%	2.5%	1.18%	84	0	29
Netweb Technologies India Limited	25,897	99.1	28.5%	12.0%	0.07%	81	33	30
Affle 3i Limited (this stock)	21,274	146.4	12.5%	-23.1%	—	74	1	29
SAGILITY LIMITED	19,933	60.8	9.6%	-2.2%	0.35%	70	39	29
Black Box Limited	14,293	935.8	16.9%	51.2%	—	65	0	85
E2E Networks Limited	13,372	—	—	-80.7%	—	100	—	69

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹20,887 Cr

EV / EBITDA

102.7x

EV / Sales

23.08x

Market cap / Sales

23.51x

Earnings yield

0.68%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 259 Cr, up 20.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 41 Cr, up 37.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	240	55	41	₹2.9000
March 31, 2026	219	51	38	₹2.6700
Dec. 31, 2025	226	49	37	₹2.6100
Sept. 30, 2025	220	40	30	₹2.1400
June 30, 2025	199	40	30	₹2.1200
March 31, 2025	188	41	31	₹2.2000
Dec. 31, 2024	188	39	29	₹2.0900
Sept. 30, 2024	176	36	27	₹1.9400
June 30, 2024	163	38	28	₹2.0100
March 31, 2024	156	31	24	₹1.7500
Dec. 31, 2023	139	25	19	₹1.3800
Sept. 30, 2023	134	24	18	₹1.3600
June 30, 2023	137	21	16	₹1.1700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	259	239	242	238	214	204	205	191	178	171	149	139	143
Operating revenue	240	219	226	220	199	188	188	176	163	156	139	134	137
Other income	20	20	16	18	15	17	17	15	14	15	10	5	5
Operating expenses	202	186	191	196	172	160	163	152	138	137	122	113	120
Operating profit	37	33	35	24	27	27	25	24	25	18	17	21	18
Operating profit margin	15.6%	15.1%	15.6%	10.8%	13.5%	14.6%	13.1%	13.7%	15.6%	11.8%	12.1%	15.9%	12.9%
Depreciation	2	2	2	2	2	2	2	2	2	2	2	2	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	55	51	49	40	40	41	39	36	38	31	25	24	21
Tax	14	13	12	10	10	11	10	9	10	8	6	6	5
Net profit	41	38	37	30	30	31	29	27	28	24	19	18	16
EPS	2.90	2.67	2.61	2.14	2.12	2.20	2.09	1.94	2.01	1.75	1.38	1.36	1.17
Net profit (TTM)	145	134	127	120	117	115	108	98	89	76	73	76	72
EPS (TTM)	10.32	9.54	9.07	8.55	8.35	8.24	7.79	7.08	6.50	5.66	5.43	5.66	5.41

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	864	180	134
March 31, 2025	714	155	115
March 31, 2024	566	102	76
March 31, 2023	495	90	67

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Total income (before exceptional items)	21.8%	27.9%	934^†	777^†	602^†	517^†	429^†	273^†
Operating revenue	20.4%	26.6%	864	714	566	495	398^†	265^†
Other income	—	—	70^†	63^†	36^†	23^†	31^†	8^†
Operating expenses	—	—	745^†	613^†	492^†	420^†	345^†	227^†
Operating profit	16.6%	25.2%	119^†	102^†	74^†	75^†	53^†	39^†
Operating profit margin	—	—	13.8%^†	14.2%^†	13.1%^†	15.2%^†	13.2%^†	14.6%^†
Depreciation	—	—	8^†	8^†	8^†	7^†	7^†	7^†
Interest	—	—	1^†	1^†	1^†	0^†	1^†	0^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	25.9%	35.4%	180	155	102	90	76^†	40^†
Tax	—	—	46^†	40^†	26^†	23^†	19^†	11^†
Net profit	26.0%	36.5%	134	115	76	67	57^†	28^†
EPS	23.9%	-2.9%	9.54^†	8.24^†	5.66^†	5.01^†	13.62^†	11.07^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Operating margin	13.8%^†	14.2%^†	13.1%^†	15.2%^†	13.2%^†	14.6%^†
EBIT margin	20.9%^†	21.9%^†	18.1%^†	18.2%^†	19.2%^†	15.0%^†
PBT margin	20.8%	21.7%	18.0%	18.2%	19.1%^†	14.9%^†
Net margin	15.5%	16.2%	13.4%	13.5%	14.2%^†	10.6%^†
Interest coverage	224.97x^†	137.31x^†	152.49x^†	458.06x^†	117.11x^†	112.14x^†
Dividend payout	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—
Current ratio	3.07x	4.02x	—	—	—	—
Quick ratio	3.07x	4.02x	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—
Return on equity	6.5%	6.1%	—	—	—	—
Return on assets	5.3%	5.2%	—	—	—	—
Return on capital employed	8.7%^†	8.3%^†	—	—	—	—
Asset turnover	0.34x	0.32x	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	121	-171	24	13	108
March 31, 2025	51	112	25	7	45
March 31, 2024	8	-690	740	8	0
March 31, 2023	59	-79	-8	6	53
March 31, 2022	59	-473	590	6	53

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,537	2,054	2,025	0	0	1,445	471	388	1	0
March 31, 2025	2,212	1,880	1,852	0	0	1,296	322	415	1	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.