Agi Infra Limited

Realty · Realty

NSE: AGIIL BSE: 539042

₹264.70

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #29 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DLF Limited	166,836	44.2	9.7%	-6.7%	1.19%	83	49	85
Lodha Developers Limited	113,397	34.1	14.6%	-0.4%	0.37%	76	42	32
The Phoenix Mills Limited	69,203	237.4	10.9%	23.7%	0.13%	71	12	84
Oberoi Realty Limited	64,201	29.6	12.2%	10.7%	0.45%	71	57	31
Prestige Estates Projects Limited	63,830	352.0	7.8%	-3.9%	0.14%	38	22	65
Godrej Properties Limited	49,055	138.8	9.5%	-19.8%	—	56	35	26
Anant Raj Limited	21,553	68.2	9.6%	-14.3%	0.17%	65	24	32
Brigade Enterprises Limited	18,762	45.1	9.6%	-35.8%	0.35%	60	35	13
Agi Infra Limited (this stock)	3,309	12.3	19.6%	-80.8%	—	79	0	46

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,395 Cr

EV / EBITDA

25.1x

EV / Sales

9.39x

Market cap / Sales

9.15x

Earnings yield

8.14%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 99 Cr, up 6.3% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 27 Cr, up 37.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	96	33	27	₹2.2000
March 31, 2026	88	14	27	₹2.1300
Dec. 31, 2025	88	31	26	₹
Sept. 30, 2025	85	27	22	₹9.0200
June 30, 2025	92	24	20	₹8.1900
March 31, 2025	83	12	16	₹6.4400
Dec. 31, 2024	91	23	19	₹
Sept. 30, 2024	78	21	17	₹14.2900
June 30, 2024	73	18	14	₹11.8000
March 31, 2024	80	14	9	₹7.6500
Dec. 31, 2023	73	18	15	₹12.2100
Sept. 30, 2023	71	18	14	₹11.8600
June 30, 2023	69	16	13	₹10.9200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Total income (before exceptional items)	99	92	87	94	89	80	75	84	75	72	70	69	63
Operating revenue	96	88	85	92	83	78	73	80	73	71	69	66	61
Other income	3	4	2	2	6	2	2	4	2	2	1	2	2
Operating expenses	57	67	52	61	68	51	51	61	54	51	51	54	45
Operating profit	40	21	34	30	16	27	22	19	19	20	17	13	16
Operating profit margin	41.1%	24.0%	39.4%	33.1%	18.8%	34.3%	29.7%	23.3%	26.4%	28.6%	25.3%	18.8%	26.3%
Depreciation	6	7	5	5	5	5	3	6	2	3	2	2	2
Interest	4	4	4	3	4	3	3	3	2	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	33	14	27	24	12	21	18	14	18	18	16	12	15
Tax	6	-13	5	4	-3	4	3	5	3	3	3	-2	3
Net profit	27	—	22	20	—	17	14	9	15	14	13	13	12
EPS	2.20	2.13	9.02	8.19	6.44	14.29	11.80	7.65	12.21	11.86	10.92	10.90	10.01
Net profit (TTM)	—	—	—	—	—	56	53	52	56	53	50	48	46
EPS (TTM)	21.54	25.78	37.94	40.72	40.18	45.95	43.52	42.64	45.89	43.69	41.29	39.39	37.29

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	353	96	95
March 31, 2025	325	74	67

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Total income (before exceptional items)	—	—	—	—	301^†	248^†	201^†	113^†	93^†	84^†
Operating revenue	13.5%	26.2%	353	325	292^†	241^†	197^†	110^†	91^†	82^†
Other income	—	—	—	—	9^†	6^†	3^†	2^†	2^†	2^†
Operating expenses	—	—	—	—	217^†	183^†	148^†	78^†	58^†	57^†
Operating profit	—	—	—	—	76^†	58^†	49^†	32^†	33^†	25^†
Operating profit margin	—	—	—	—	25.8%^†	24.0%^†	24.8%^†	29.3%^†	36.3%^†	30.7%^†
Depreciation	—	—	—	—	12^†	6^†	4^†	4^†	4^†	4^†
Interest	—	—	—	—	7^†	4^†	5^†	10^†	13^†	8^†
Exceptional items, gain / (loss)	—	—	—	—	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	21.2%	36.6%	96	74	66^†	54^†	44^†	20^†	18^†	14^†
Tax	—	—	—	—	14^†	6^†	7^†	4^†	3^†	3^†
Net profit	25.4%	41.7%	95	67	52^†	48^†	36^†	17^†	15^†	12^†
EPS	—	—	—	—	42.64^†	39.39^†	29.83^†	15.18^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Operating margin	—	—	25.8%^†	24.0%^†	24.8%^†	29.3%^†	36.3%^†	30.7%^†
EBIT margin	—	—	25.0%^†	24.2%^†	24.6%^†	27.6%^†	33.8%^†	27.6%^†
PBT margin	27.2%	22.8%	22.5%^†	22.4%^†	22.2%^†	18.3%^†	20.0%^†	17.3%^†
Net margin	26.9%	20.5%	17.8%^†	20.0%^†	18.5%^†	15.0%^†	16.5%^†	14.1%^†
Interest coverage	—	—	10.02x^†	13.35x^†	10.40x^†	2.96x^†	2.45x^†	2.68x^†
Dividend payout	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—
Current ratio	1.25x	1.13x	—	—	—	—	—	—
Quick ratio	0.19x	0.11x	—	—	—	—	—	—
Debt to equity	0.36x	0.47x	—	—	—	—	—	—
Return on equity	20.4%	22.6%	—	—	—	—	—	—
Return on assets	6.3%	5.6%	—	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—	—
Asset turnover	0.23x	0.27x	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	27	-55	89	19	8
March 31, 2025	-20	-39	-14	48	-68

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,513	465	452	60	107	1,174	940	81	82	998
March 31, 2025	1,196	295	283	40	98	907	803	17	85	818

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.