Ajmera Realty & Infra India Limited

Realty

NSE: AJMERA BSE: 513349

₹118.74

Sept. 30, 2026 · NSE · nse_bhavcopy

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,869 Cr

EV / EBITDA

12.9x

EV / Sales

4.37x

Market cap / Sales

3.56x

Earnings yield

9.47%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 120 Cr, down 26.3% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 23 Cr, down 31.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	120	32	23	₹1.1700
March 31, 2026	314	70	46	₹2.3600
Dec. 31, 2025	101	31	21	₹1.0600
Sept. 30, 2025	122	36	26	₹6.6600
June 30, 2025	163	48	34	₹8.5400
March 31, 2025	118	37	29	₹7.2700
Dec. 31, 2024	147	41	32	₹8.5300
Sept. 30, 2024	127	36	28	₹7.6200
June 30, 2024	140	31	24	₹6.6200
March 31, 2024	165	31	23	₹6.5300
Dec. 31, 2023	115	28	21	₹5.9400
Sept. 30, 2023	110	29	21	₹5.9500
June 30, 2023	99	26	20	₹5.5800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	120	316	102	123	163	120	152	131	141	167	116	111	100
Operating revenue	120	314	101	122	163	118	147	127	140	165	115	110	99
Other income	1	2	1	1	0	2	5	3	1	1	1	1	1
Operating expenses	74	229	60	76	98	74	91	80	90	112	74	75	66
Operating profit	46	85	41	46	64	44	56	48	50	53	41	35	32
Operating profit margin	38.2%	27.1%	40.4%	37.3%	39.5%	37.7%	38.0%	37.6%	36.0%	32.4%	35.4%	31.6%	32.9%
Depreciation	1	1	1	1	0	0	0	0	1	0	0	0	0
Interest	14	16	10	11	16	9	19	15	19	24	13	7	7
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	32	70	31	36	48	37	41	36	31	31	28	29	26
Tax	9	24	10	9	15	8	9	9	8	8	7	7	7
Net profit	23	46	21	26	34	29	32	28	24	23	21	21	20
EPS	1.17	2.36	1.06	6.66	8.54	7.27	8.53	7.62	6.62	6.53	5.94	5.95	5.58
Net profit (TTM)	116	127	109	120	122	112	106	95	89	85	78	67	79
EPS (TTM)	11.25	18.62	23.53	31.00	31.96	30.04	29.30	26.71	25.04	24.00	21.93	18.81	22.45

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	699	185	127
March 31, 2025	533	146	112
March 31, 2024	489	114	85
March 31, 2023	361	95	71

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	24.3%	19.3%	704^†	544^†	494^†	366^†	409^†	291^†	326^†	357^†	302^†	—
Operating revenue	24.7%	19.4%	699	533	489	361	405^†	289^†	323^†	343^†	299^†	266^†
Other income	—	—	4^†	11^†	5^†	5^†	4^†	3^†	4^†	14^†	3^†	—
Operating expenses	—	—	464^†	334^†	328^†	250^†	305^†	207^†	222^†	—	—	127^†
Operating profit	28.7%	23.8%	236^†	199^†	161^†	111^†	100^†	81^†	101^†	—	—	139^†
Operating profit margin	—	—	33.7%^†	37.3%^†	33.0%^†	30.7%^†	24.6%^†	28.1%^†	31.3%^†	—	—	52.3%^†
Depreciation	—	—	2^†	2^†	1^†	1^†	1^†	1^†	2^†	—	—	2^†
Interest	—	—	53^†	62^†	51^†	20^†	49^†	51^†	65^†	48^†	41^†	35^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	25.0%	42.5%	185	146	114	95	54^†	32^†	38^†	83^†	94^†	76^†
Tax	—	—	58^†	34^†	29^†	24^†	14^†	8^†	9^†	17^†	19^†	15^†
Net profit	21.4%	40.0%	127	112	85	71	40^†	24^†	28^†	66^†	76^†	61^†
EPS	-2.5%	22.1%	18.62^†	30.04^†	24.00^†	20.08^†	11.37^†	6.87^†	7.91^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	33.7%^†	37.3%^†	33.0%^†	30.7%^†	24.6%^†	28.1%^†	31.3%^†	—	—	52.3%^†
EBIT margin	34.0%^†	39.0%^†	33.7%^†	31.8%^†	25.4%^†	28.5%^†	31.9%^†	38.0%^†	45.2%^†	41.9%^†
PBT margin	26.5%	27.4%	23.3%	26.3%	13.4%^†	10.9%^†	11.7%^†	24.1%^†	31.6%^†	28.7%^†
Net margin	18.2%	21.0%	17.4%	19.7%	10.0%^†	8.2%^†	8.7%^†	19.3%^†	25.3%^†	22.9%^†
Interest coverage	4.52x^†	3.36x^†	3.24x^†	5.75x^†	2.11x^†	1.62x^†	1.58x^†	2.74x^†	3.32x^†	3.16x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	7.65x	5.70x	—	—	—	—	—	—	—	—
Quick ratio	3.22x	2.65x	—	—	—	—	—	—	—	—
Debt to equity	0.46x	0.46x	—	—	—	—	—	—	—	—
Return on equity	10.5%	10.2%	—	—	—	—	—	—	—	—
Return on assets	6.6%	6.5%	—	—	—	—	—	—	—	—
Return on capital employed	13.5%^†	13.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.37x	0.31x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-37	41	-21	10	-47
March 31, 2025	176	-70	-93	0	176
March 31, 2024	99	-26	-57	0	99
March 31, 2023	-8	15	-15	0	-8
March 31, 2022	-149	2	183	-0	-149

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,915	1,207	1,167	22	528	1,146	150	18	15	664
March 31, 2025	1,727	1,097	1,057	68	436	980	172	35	8	524
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.