AKI India Limited

Consumer Durables · Consumer Durables

NSE: AKI BSE: 542020
₹6.14
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #154 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Titan Company Limited 407,228 76.4 32.3% 34.6% — 72 26 27
Asian Paints Limited 230,457 49.8 20.0% 2.9% — 87 0 62
LG Electronics India Limited 116,986 64.1 — — — 85 0 87
Dixon Technologies (India) Limited 80,023 63.9 30.5% -20.4% — 92 33 30
Havells India Limited 63,760 38.6 17.8% -31.6% — 74 13 8
Kalyan Jewellers India Limited 57,126 42.3 21.4% 18.9% 0.45% 66 33 29
Berger Paints (I) Limited 53,106 45.4 16.3% -14.0% — 80 0 63
Voltas Limited 35,405 84.7 5.8% -20.9% 0.37% 62 5 11
AKI India Limited (this stock) 63 47.2 2.7% -32.1% — 43 50 35

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹83 Cr
EV / EBITDA
14.0x
EV / Sales
1.15x
Market cap / Sales
0.88x
Earnings yield
2.12%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 20 Cr, up 58.0% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 0 Cr, down 28.8% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 19 0 0 ₹0.0100
March 31, 2026 22 1 1 ₹0.0600
Dec. 31, 2025 13 0 0 ₹0.0200
Sept. 30, 2025 18 1 0 ₹0.0400
June 30, 2025 11 0 0 ₹0.0200
March 31, 2025 17 0 0 ₹0.0100
Dec. 31, 2024 22 1 1 ₹0.0800
Sept. 30, 2024 11 1 0 ₹0.0700
June 30, 2024 19 1 0 ₹0.0400
March 31, 2024 18 1 1 ₹0.0700
Dec. 31, 2023 18 0 0 ₹0.0400
Sept. 30, 2023 16 0 0 ₹0.0300
June 30, 2023 13 0 0 ₹0.0500

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)20231519132023122019191714
Operating revenue19221318111722111918181613
Other income1111131111111
Operating expenses19211318111821111817171513
Operating profit-0101-0-11-001011
Operating profit margin-0.6%3.4%0.1%4.5%-0.6%-5.1%2.7%-2.5%2.4%4.5%2.6%3.7%4.9%
Depreciation0000010001000
Interest0101110000001
Exceptional items, gain / (loss)-0————-1—1—————
Profit before tax0101001111000
Tax0000000000000
Net profit0100001001000
EPS0.010.060.020.040.020.010.080.070.040.070.040.030.05
Net profit (TTM)11111222111——
EPS (TTM)0.130.140.090.150.180.200.260.220.180.190.22——

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 65 2 1
March 31, 2025 69 3 2
March 31, 2024 65 2 1

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24
Total income (before exceptional items) — — 69†75†68†
Operating revenue — — 656965
Other income — — 4†6†3†
Operating expenses — — 63†69†62†
Operating profit — — 2†-0†3†
Operating profit margin — — 2.4%†-0.2%†3.9%†
Depreciation — — 2†2†2†
Interest — — 2†2†2†
Exceptional items, gain / (loss) — — 0†0†0†
Profit before tax — — 232
Tax — — 1†1†1†
Net profit — — 121
EPS — — 0.14†0.20†0.19†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24
Operating margin2.4%†-0.2%†3.9%†
EBIT margin6.5%†6.6%†5.6%†
PBT margin3.3%3.8%2.9%
Net margin2.2%2.4%2.1%
Interest coverage2.04x†2.40x†2.04x†
Dividend payout———
Earnings retention———
Current ratio2.18x1.81x—
Quick ratio1.29x1.11x—
Debt to equity0.25x0.30x—
Return on equity1.7%2.5%—
Return on assets1.0%1.5%—
Return on capital employed4.6%†6.6%†—
Asset turnover0.47x0.62x—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -20 -3 23 3 -24
March 31, 2025 -3 -1 5 2 -6
March 31, 2024 -18 -18 36 5 -23

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 137 86 66 17 4 102 47 2 12 42
March 31, 2025 110 65 47 16 3 76 42 2 12 29
March 31, 2024 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.