Allied Digital Services Limited

Information Technology · IT - Services

NSE: ADSL BSE: 532875

₹108.53

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in IT - Services

The largest companies in the same industry by market cap. This company ranks #32 of 78. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
L&T Technology Services Limited	34,245	28.2	19.7%	-22.9%	1.80%	81	21	13
Inventurus Knowledge Solutions Limited	29,982	47.5	25.8%	17.3%	—	90	0	32
Tata Technologies Limited	28,728	53.2	13.9%	2.5%	1.18%	84	0	29
Netweb Technologies India Limited	25,897	99.1	28.5%	12.0%	0.07%	81	33	30
Affle 3i Limited	21,274	146.4	12.5%	-23.1%	—	74	1	29
SAGILITY LIMITED	19,933	60.8	9.6%	-2.2%	0.35%	70	39	29
Black Box Limited	14,293	935.8	16.9%	51.2%	—	65	0	85
E2E Networks Limited	13,372	—	—	-80.7%	—	100	—	69
Allied Digital Services Limited (this stock)	614	38.3	6.0%	-40.5%	1.38%	49	33	68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹726 Cr

EV / EBITDA

33.4x

EV / Sales

1.89x

Market cap / Sales

1.60x

Earnings yield

2.61%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 93 Cr, down 4.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	91	9	7	₹1.1700
March 31, 2026	97	-28	-19	₹-0.1300
Dec. 31, 2025	95	9	4	₹0.6900
Sept. 30, 2025	101	9	6	₹1.1000
June 30, 2025	95	5	8	₹1.4200
March 31, 2025	100	11	-4	₹-0.7700
Dec. 31, 2024	100	6	6	₹1.0600
Sept. 30, 2024	91	8	6	₹1.0200
June 30, 2024	75	5	3	₹0.6200
March 31, 2024	83	9	7	₹1.2200
Dec. 31, 2023	69	9	6	₹1.1100
Sept. 30, 2023	68	8	6	₹1.0200
June 30, 2023	66	5	4	₹0.6600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	93	102	98	106	97	136	101	93	75	83	70	69	67
Operating revenue	91	97	95	101	95	100	100	91	75	83	69	68	66
Other income	2	5	3	5	2	36	1	2	0	0	1	0	0
Operating expenses	78	124	83	91	87	114	90	81	66	70	58	57	58
Operating profit	14	-27	12	9	9	-14	10	10	9	13	11	11	8
Operating profit margin	15.1%	-27.5%	12.9%	9.1%	9.2%	-13.7%	10.4%	11.2%	11.6%	15.1%	16.5%	16.0%	12.3%
Depreciation	3	3	3	3	3	10	3	3	3	2	2	2	2
Interest	3	3	2	3	2	2	2	2	1	1	1	1	1
Exceptional items, gain / (loss)	—	—	-1	—	—	—	—	—	—	—	—	—	—
Profit before tax	9	-28	9	9	5	11	6	8	5	9	9	8	5
Tax	3	-9	5	3	-3	7	0	2	2	3	2	2	1
Net profit	7	—	4	6	—	—	6	6	3	7	6	6	4
EPS	1.17	-0.13	0.69	1.10	1.42	-0.77	1.06	1.02	0.62	1.22	1.11	1.02	0.66
Net profit (TTM)	—	—	—	—	—	—	22	22	22	22	—	—	—
EPS (TTM)	2.83	3.08	2.44	2.81	2.73	1.93	3.92	3.97	3.97	4.01	2.93	2.35	1.93

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	388	-5	-1
March 31, 2025	366	30	11
March 31, 2024	287	31	22
March 31, 2023	210	13	-38

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	23.1%	32.0%	402^†	405^†	288^†	216^†	125^†	100^†	100^†	79^†	79^†	84^†
Operating revenue	22.6%	32.2%	388	366	287	210	123^†	96^†	94^†	75^†	74^†	81^†
Other income	—	—	15^†	38^†	1^†	6^†	2^†	4^†	6^†	4^†	5^†	4^†
Operating expenses	—	—	384^†	351^†	244^†	190^†	102^†	76^†	72^†	49^†	37^†	41^†
Operating profit	-44.8%	-29.5%	3^†	16^†	43^†	20^†	21^†	20^†	23^†	27^†	38^†	40^†
Operating profit margin	—	—	0.9%^†	4.3%^†	15.0%^†	9.6%^†	17.2%^†	20.5%^†	24.0%^†	35.3%^†	50.6%^†	49.6%^†
Depreciation	—	—	11^†	18^†	8^†	10^†	13^†	13^†	14^†	14^†	16^†	14^†
Interest	—	—	10^†	6^†	5^†	3^†	3^†	3^†	6^†	9^†	13^†	13^†
Exceptional items, gain / (loss)	—	—	-1^†	0^†	0^†	0^†	0^†	0^†	0^†	4^†	-3^†	0^†
Profit before tax	—	—	-5	30	31	13	8^†	8^†	8^†	11^†	10^†	7^†
Tax	—	—	-4^†	11^†	9^†	4^†	2^†	0^†	0^†	2^†	6^†	5^†
Net profit	—	—	-1	11	22	-38	6^†	8^†	8^†	10^†	4^†	2^†
EPS	21.4%	14.7%	3.08^†	1.93^†	4.01^†	1.72^†	1.09^†	1.55^†	1.57^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	0.9%^†	4.3%^†	15.0%^†	9.6%^†	17.2%^†	20.5%^†	24.0%^†	35.3%^†	50.6%^†	49.6%^†
EBIT margin	1.4%^†	9.8%^†	12.5%^†	7.8%^†	8.8%^†	11.8%^†	15.4%^†	27.1%^†	30.9%^†	25.2%^†
PBT margin	-1.3%	8.1%	10.7%	6.3%	6.6%^†	8.2%^†	8.8%^†	14.8%^†	13.6%^†	8.6%^†
Net margin	-0.2%	2.9%	7.7%	-17.8%	4.6%^†	8.1%^†	8.4%^†	12.8%^†	5.2%^†	2.2%^†
Interest coverage	0.52x^†	5.69x^†	7.19x^†	5.18x^†	4.05x^†	3.26x^†	2.34x^†	2.21x^†	1.79x^†	1.52x^†
Dividend payout	48.7%^†	77.7%^†	31.2%^†	58.1%^†	68.8%^†	32.3%^†	0.0%^†	—	—	—
Earnings retention	51.3%^†	22.3%^†	68.8%^†	41.9%^†	31.2%^†	67.7%^†	100.0%^†	—	—	—
Current ratio	1.67x	2.43x	—	—	—	—	—	—	—	—
Quick ratio	1.48x	2.17x	—	—	—	—	—	—	—	—
Debt to equity	0.24x	0.12x	—	—	—	—	—	—	—	—
Return on equity	-0.2%	2.2%	—	—	—	—	—	—	—	—
Return on assets	-0.1%	1.5%	—	—	—	—	—	—	—	—
Return on capital employed	1.0%^†	6.8%^†	—	—	—	—	—	—	—	—
Asset turnover	0.49x	0.51x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-35	-1	35	1	-36
March 31, 2025	-2	-13	16	3	-5
March 31, 2024	-3	-3	-4	3	-6
March 31, 2023	35	-13	-10	13	22
March 31, 2022	12	-7	-9	7	5

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	791	474	445	66	46	426	255	0	42	48
March 31, 2025	717	481	453	45	13	457	188	1	44	49
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.