Amara Raja Energy & Mobility Limited

Automobile and Auto Components · Auto Components

NSE: ARE&M BSE: 500008

₹754.55

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #27 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Amara Raja Energy & Mobility Limited (this stock)	13,810	14.1	11.1%	-24.1%	1.40%	69	77	24

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹13,979 Cr

EV / EBITDA

7.3x

EV / Sales

0.98x

Market cap / Sales

0.97x

Earnings yield

7.09%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 4,057 Cr, up 20.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 203 Cr, up 4.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	4,041	272	203	₹11.0800
March 31, 2026	3,460	433	322	₹17.6100
Dec. 31, 2025	3,351	207	152	₹8.2900
Sept. 30, 2025	3,388	406	302	₹16.5200
June 30, 2025	3,350	261	194	₹10.6000
March 31, 2025	2,974	224	167	₹9.1100
Dec. 31, 2024	3,164	422	312	₹17.0380
Sept. 30, 2024	3,136	324	241	₹13.1500
June 30, 2024	3,131	329	245	₹13.3620
March 31, 2024	2,797	305	228	₹12.4590
Dec. 31, 2023	2,881	313	240	₹14.0300
Sept. 30, 2023	2,811	293	214	₹12.5500
June 30, 2023	2,770	258	192	₹11.2700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	4,057	3,487	3,377	3,412	3,364	2,994	3,193	3,154	3,157	2,825	2,905	2,838	2,792
Operating revenue	4,041	3,460	3,351	3,388	3,350	2,974	3,164	3,136	3,131	2,797	2,881	2,811	2,770
Other income	16	28	26	24	14	20	29	18	26	28	24	28	22
Operating expenses	3,634	3,083	2,976	2,982	2,963	2,632	2,748	2,695	2,701	2,389	2,471	2,424	2,416
Operating profit	407	377	374	406	387	342	416	441	430	408	410	387	353
Operating profit margin	10.1%	10.9%	11.2%	12.0%	11.5%	11.5%	13.1%	14.1%	13.7%	14.6%	14.2%	13.8%	12.8%
Depreciation	140	140	141	138	129	128	123	122	118	121	114	115	111
Interest	11	13	9	8	10	9	11	13	9	10	6	6	6
Exceptional items, gain / (loss)	—	181	-44	122	—	—	111	—	—	—	—	—	—
Profit before tax	272	433	207	406	261	224	422	324	329	305	313	293	258
Tax	70	111	56	103	67	58	110	83	84	77	74	79	66
Net profit	203	322	152	302	194	167	312	241	245	228	240	214	192
EPS	11.08	17.61	8.29	16.52	10.60	9.11	17.04	13.15	13.36	12.46	14.03	12.55	11.27
Net profit (TTM)	979	970	815	975	913	964	1,025	953	927	874	784	768	755
EPS (TTM)	53.50	53.02	44.52	53.27	49.90	52.66	56.01	53.00	52.40	50.31	45.93	44.94	44.23

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	13,549	1,307	970
March 31, 2025	12,405	1,299	964
March 31, 2024	11,260	1,211	906
March 31, 2023	10,386	948	694

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	9.2%	13.5%	13,641^†	12,498^†	11,361^†	10,475^†	8,774^†	7,237^†	6,895^†	6,840^†	6,299^†	6,053^†
Operating revenue	9.3%	13.6%	13,549	12,405	11,260	10,386	8,696^†	7,150^†	6,839^†	6,793^†	6,233^†	6,003^†
Other income	—	—	92^†	93^†	101^†	89^†	78^†	87^†	55^†	47^†	66^†	49^†
Operating expenses	—	—	12,005^†	10,776^†	9,700^†	9,031^†	7,673^†	6,034^†	5,741^†	5,841^†	5,350^†	5,154^†
Operating profit	4.4%	6.7%	1,544^†	1,629^†	1,560^†	1,355^†	1,023^†	1,116^†	1,099^†	952^†	883^†	850^†
Operating profit margin	—	—	11.4%^†	13.1%^†	13.9%^†	13.0%^†	11.8%^†	15.6%^†	16.1%^†	14.0%^†	14.2%^†	14.2%^†
Depreciation	—	—	548^†	492^†	461^†	427^†	396^†	319^†	301^†	261^†	230^†	187^†
Interest	—	—	41^†	42^†	27^†	22^†	15^†	11^†	12^†	7^†	5^†	6^†
Exceptional items, gain / (loss)	—	—	259^†	111^†	0^†	-48^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	11.3%	8.4%	1,307	1,299	1,211	948	690^†	873^†	841^†	730^†	714^†	702^†
Tax	—	—	336^†	335^†	296^†	253^†	179^†	227^†	180^†	247^†	243^†	224^†
Net profit	11.8%	8.5%	970	964	906	694	511^†	647^†	661^†	484^†	471^†	478^†
EPS	9.3%	7.0%	53.02^†	52.66^†	50.31^†	40.66^†	29.94^†	37.86^†	38.69^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	11.4%^†	13.1%^†	13.9%^†	13.0%^†	11.8%^†	15.6%^†	16.1%^†	14.0%^†	14.2%^†	14.2%^†
EBIT margin	9.9%^†	10.8%^†	11.0%^†	9.3%^†	8.1%^†	12.4%^†	12.5%^†	10.9%^†	11.5%^†	11.8%^†
PBT margin	9.6%	10.5%	10.8%	9.1%	7.9%^†	12.2%^†	12.3%^†	10.8%^†	11.5%^†	11.7%^†
Net margin	7.2%	7.8%	8.0%	6.7%	5.9%^†	9.0%^†	9.7%^†	7.1%^†	7.6%^†	8.0%^†
Interest coverage	33.13x^†	31.76x^†	45.10x^†	43.92x^†	46.68x^†	83.94x^†	69.96x^†	106.09x^†	142.15x^†	122.70x^†
Dividend payout	20.0%^†	19.7%^†	15.9%^†	8.4%^†	33.4%^†	13.2%^†	41.6%^†	—	—	—
Earnings retention	80.0%^†	80.3%^†	84.1%^†	91.6%^†	66.6%^†	86.8%^†	58.4%^†	—	—	—
Current ratio	1.57x	1.62x	—	—	—	—	—	—	—	—
Quick ratio	0.63x	0.70x	—	—	—	—	—	—	—	—
Debt to equity	0.03x	0.02x	—	—	—	—	—	—	—	—
Return on equity	11.9%	13.1%	—	—	—	—	—	—	—	—
Return on assets	8.7%	9.6%	—	—	—	—	—	—	—	—
Return on capital employed	15.5%^†	17.2%^†	—	—	—	—	—	—	—	—
Asset turnover	1.22x	1.24x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	1,340	-1,264	-126	754	586
March 31, 2025	1,375	-1,154	-157	752	623
March 31, 2024	1,314	-1,072	-242	442	872
March 31, 2023	926	-770	-100	447	479
March 31, 2022	633	-482	-213	761	-128

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	11,125	8,161	8,142	271	0	3,831	2,443	102	3,485	2,283
March 31, 2025	9,993	7,378	7,360	145	0	3,571	2,200	153	3,014	2,036
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.