Andrew Yule & Company Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: ANDREWYU BSE: 526173
₹26.02
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #28 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Marico Limited 102,053 62.1 40.3% 12.0% 0.51% 91 0 29
TATA CONSUMER PRODUCTS LIMITED 93,967 57.5 6.7% -17.1% 1.05% 78 19 10
Patanjali Foods Limited 39,498 20.0 13.9% -37.5% 1.38% 69 60 66
AWL Agri Business Limited 23,093 21.1 10.0% -32.5% 0.56% 48 66 11
Balrampur Chini Mills Limited 14,004 39.1 9.1% 45.1% 0.53% 49 17 49
LT Foods Limited 13,904 50.2 13.8% -0.2% 0.50% 71 49 29
CCL Products (India) Limited 13,613 48.8 16.6% 19.4% — 58 35 28
KRBL Limited 8,734 11.5 11.2% 11.0% 1.18% 65 95 30
Andrew Yule & Company Limited (this stock) 1,272 — 2.4% -17.0% — 27 42 64

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹1,389 Cr
EV / EBITDA
Data unavailable.
EV / Sales
4.67x
Market cap / Sales
4.28x
Earnings yield
Data unavailable.

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 59 Cr, down 48.8% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs -21 Cr, down 188.8% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 58 -21 -21 ₹-0.4300
March 31, 2026 93 -50 — ₹-0.8800
Dec. 31, 2025 75 -11 — ₹-0.2200
Sept. 30, 2025 72 0 -1 ₹-0.0300
June 30, 2025 56 26 24 ₹0.4800
March 31, 2025 98 -16 — ₹-0.2600
Dec. 31, 2024 68 -15 — ₹-0.2800
Sept. 30, 2024 89 15 — ₹0.2700
June 30, 2024 56 -13 — ₹-0.2500
March 31, 2024 77 -33 — ₹-0.5600
Dec. 31, 2023 87 -15 -13 ₹-0.2700
Sept. 30, 2023 88 -9 -7 ₹-0.1500
June 30, 2023 59 -16 -16 ₹-0.3300

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)591008583116135791016186989669
Operating revenue58937572569868895677878859
Other income171011603611115912810
Operating expenses7214189768414188796711210810079
Operating profit-14-48-14-5-28-42-2010-12-35-21-12-21
Operating profit margin-23.4%-52.1%-18.4%-6.4%-49.3%-42.8%-28.8%11.3%-21.2%-45.9%-24.6%-13.8%-35.5%
Depreciation2222222222112
Interest7654584555433
Exceptional items, gain / (loss)—————————————
Profit before tax-21-50-11026-16-1515-13-33-15-9-16
Tax—-7-122-3-12-0-5-2-2—
Net profit-21——-124—————-13-7-16
EPS-0.43-0.88-0.22-0.030.48-0.26-0.280.27-0.25-0.56-0.27-0.15-0.33
Net profit (TTM)—————————————
EPS (TTM)-1.56-0.65-0.03-0.090.21-0.52-0.82-0.81-1.23-1.31-0.94-0.570.08

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 19Mar 18Mar 17
Total income (before exceptional items) -1.9% 1.2% 383†375†349†406†471†361†353†389†449†
Operating revenue -7.6% -2.2% 295†312†310†374†414†331†311†362†405†
Other income — — 88†64†39†32†57†31†41†28†44†
Operating expenses — — 390†375†399†380†423†332†329†352†390†
Operating profit — — -94†-64†-89†-6†-8†-1†-18†10†15†
Operating profit margin — — -31.9%†-20.4%†-28.9%†-1.7%†-2.0%†-0.3%†-5.8%†2.8%†3.7%†
Depreciation — — 7†7†7†6†6†7†7†7†7†
Interest — — 21†22†15†10†8†8†6†6†9†
Exceptional items, gain / (loss) — — 0†0†0†0†-23†0†0†0†0†
Profit before tax — — -35†-28†-73†9†11†15†11†25†34†
Tax — — -4†-3†———————
Net profit — — —————21†10†18†27†
EPS — — -0.65†-0.52†-1.31†0.03†-0.03†0.93†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 19Mar 18Mar 17
Operating margin-31.9%†-20.4%†-28.9%†-1.7%†-2.0%†-0.3%†-5.8%†2.8%†3.7%†
EBIT margin-4.6%†-2.1%†-18.6%†5.1%†4.6%†6.9%†5.4%†8.6%†10.5%†
PBT margin-11.8%†-9.1%†-23.6%†2.4%†2.7%†4.4%†3.4%†6.9%†8.4%†
Net margin—————6.4%†3.3%†5.0%†6.8%†
Interest coverage-0.65x†-0.30x†-3.72x†1.90x†2.40x†2.82x†2.71x†5.21x†4.93x†
Dividend payout———0.0%†—0.0%†———
Earnings retention———100.0%†—100.0%†———
Current ratio0.59x0.67x———————
Quick ratio0.44x0.56x———————
Debt to equity1.60x1.04x———————
Return on equity—————————
Return on assets—————————
Return on capital employed-11.8%†-4.3%†———————
Asset turnover0.59x†0.61x†———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -80 64 16 22 -102
March 31, 2025 -11 26 -15 13 -24

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 499 76 -22 121 1 225 383 4 206 58
March 31, 2025 515 101 3 104 2 243 363 7 192 40

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.