Asahi India Glass Limited

Automobile and Auto Components · Auto Components

NSE: ASAHIINDIA BSE: 515030

₹945.75

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #16 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	165,177	92.6	9.4%	47.3%	0.38%	57	21	51
Bosch Limited	132,614	56.3	18.7%	15.9%	0.60%	84	0	50
Bharat Forge Limited	87,634	107.1	11.4%	48.5%	0.46%	50	0	63
UNO Minda Limited	63,579	67.4	17.7%	-17.6%	0.24%	67	0	30
Schaeffler India Limited	60,099	46.5	18.2%	-8.8%	—	80	23	30
MRF Limited	52,306	22.3	11.5%	-19.0%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	49,576	66.4	10.3%	92.4%	0.43%	74	21	86
Tube Investments of India Limited	44,908	54.9	7.9%	-26.4%	0.15%	71	28	8
Asahi India Glass Limited (this stock)	24,110	56.3	8.8%	7.6%	0.21%	56	0	51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹25,952 Cr

EV / EBITDA

24.9x

EV / Sales

5.35x

Market cap / Sales

4.97x

Earnings yield

1.78%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,326 Cr, up 14.7% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 151 Cr, up 183.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,320	204	151	₹5.9400
March 31, 2026	1,273	175	126	₹4.9400
Dec. 31, 2025	1,177	135	103	₹4.0500
Sept. 30, 2025	1,082	67	47	₹1.8600
June 30, 2025	1,144	72	53	₹2.2000
March 31, 2025	1,106	123	91	₹3.7600
Dec. 31, 2024	1,054	164	129	₹5.2900
Sept. 30, 2024	1,089	138	93	₹3.8100
June 30, 2024	1,063	103	76	₹3.1500
March 31, 2024	1,030	102	76	₹3.1300
Dec. 31, 2023	999	92	68	₹2.8100
Sept. 30, 2023	1,081	116	85	₹3.5000
June 30, 2023	1,053	143	106	₹4.3600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,326	1,282	1,188	1,094	1,156	1,115	1,069	1,096	1,068	1,034	1,002	1,085	1,056
Operating revenue	1,320	1,273	1,177	1,082	1,144	1,106	1,054	1,089	1,063	1,030	999	1,081	1,053
Other income	6	9	11	11	12	9	15	7	5	4	3	4	3
Operating expenses	1,003	998	937	906	963	917	888	885	892	856	835	895	842
Operating profit	317	275	240	177	181	189	166	204	171	173	164	186	211
Operating profit margin	24.0%	21.6%	20.4%	16.3%	15.8%	17.1%	15.8%	18.7%	16.1%	16.8%	16.4%	17.2%	20.1%
Depreciation	75	70	67	63	63	44	43	43	42	44	42	40	38
Interest	45	40	42	58	58	32	30	30	31	31	33	33	33
Exceptional items, gain / (loss)	—	0	-7	—	—	—	56	—	—	—	—	—	—
Profit before tax	204	175	135	67	72	123	164	138	103	102	92	116	143
Tax	53	49	31	19	19	31	35	45	26	26	24	31	37
Net profit	151	126	103	47	53	91	129	93	76	76	68	85	106
EPS	5.94	4.94	4.05	1.86	2.20	3.76	5.29	3.81	3.15	3.13	2.81	3.50	4.36
Net profit (TTM)	428	330	295	321	366	389	374	313	306	336	329	346	367
EPS (TTM)	16.79	13.05	11.87	13.11	15.06	16.01	15.38	12.90	12.59	13.80	13.53	14.24	15.09

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	4,676	449	330
March 31, 2025	4,312	527	389
March 31, 2024	4,162	454	336
March 31, 2023	3,919	575	368

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	6.2%	14.3%	4,720^†	4,348^†	4,177^†	3,940^†	3,134^†	2,420^†	2,615^†	2,879^†	2,662^†	2,529^†
Operating revenue	6.1%	14.3%	4,676	4,312	4,162	3,919	3,112^†	2,394^†	2,601^†	2,859^†	2,641^†	2,518^†
Other income	—	—	44^†	36^†	15^†	21^†	21^†	27^†	14^†	20^†	22^†	11^†
Operating expenses	—	—	3,803^†	3,582^†	3,428^†	3,110^†	2,342^†	1,937^†	2,151^†	2,338^†	2,160^†	1,968^†
Operating profit	2.6%	13.8%	873^†	730^†	734^†	809^†	770^†	457^†	450^†	521^†	481^†	550^†
Operating profit margin	—	—	18.7%^†	16.9%^†	17.6%^†	20.6%^†	24.8%^†	19.1%^†	17.3%^†	18.2%^†	18.2%^†	21.8%^†
Depreciation	—	—	263^†	172^†	165^†	154^†	155^†	127^†	132^†	115^†	92^†	105^†
Interest	—	—	198^†	122^†	131^†	101^†	118^†	138^†	144^†	135^†	123^†	139^†
Exceptional items, gain / (loss)	—	—	-7^†	56^†	0^†	0^†	0^†	0^†	-4^†	-3^†	-5^†	-2^†
Profit before tax	-7.9%	15.5%	449	527	454	575	519^†	218^†	184^†	288^†	282^†	211^†
Tax	—	—	119^†	138^†	118^†	207^†	171^†	79^†	24^†	98^†	97^†	80^†
Net profit	-3.6%	18.9%	330	389	336	368	348^†	139^†	160^†	190^†	185^†	131^†
EPS	-4.8%	17.9%	13.05^†	16.01^†	13.80^†	15.13^†	14.30^†	5.72^†	6.58^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	18.7%^†	16.9%^†	17.6%^†	20.6%^†	24.8%^†	19.1%^†	17.3%^†	18.2%^†	18.2%^†	21.8%^†
EBIT margin	13.8%^†	15.1%^†	14.0%^†	17.3%^†	20.5%^†	14.9%^†	12.6%^†	14.8%^†	15.4%^†	13.9%^†
PBT margin	9.6%	12.2%	10.9%	14.7%	16.7%^†	9.1%^†	7.1%^†	10.1%^†	10.7%^†	8.4%^†
Net margin	7.1%	9.0%	8.1%	9.4%	11.2%^†	5.8%^†	6.1%^†	6.6%^†	7.0%^†	5.2%^†
Interest coverage	3.26x^†	5.31x^†	4.47x^†	6.69x^†	5.41x^†	2.57x^†	2.28x^†	3.14x^†	3.29x^†	2.52x^†
Dividend payout	15.3%^†	12.5%^†	14.5%^†	13.2%^†	7.0%^†	0.0%^†	30.4%^†	—	—	—
Earnings retention	84.7%^†	87.5%^†	85.5%^†	86.8%^†	93.0%^†	100.0%^†	69.6%^†	—	—	—
Current ratio	1.58x	1.20x	—	—	—	—	—	—	—	—
Quick ratio	0.84x	0.62x	—	—	—	—	—	—	—	—
Debt to equity	0.50x	0.91x	—	—	—	—	—	—	—	—
Return on equity	8.2%	14.2%	—	—	—	—	—	—	—	—
Return on assets	4.3%	5.7%	—	—	—	—	—	—	—	—
Return on capital employed	10.5%^†	12.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.61x	0.63x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	454	-630	244	631	-178
March 31, 2025	664	-1,168	475	1,244	-580
March 31, 2024	656	-979	344	856	-200
March 31, 2023	377	-294	-55	245	132
March 31, 2022	566	-78	-460	100	466

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	7,716	4,024	3,999	493	1,525	2,420	1,533	175	3,873	1,127
March 31, 2025	6,825	2,747	2,723	551	1,958	2,149	1,797	109	3,363	1,042
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.