Ashiana Housing Limited

Realty · Realty

NSE: ASHIANA BSE: 523716

₹386.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #25 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DLF Limited	166,836	44.2	9.7%	-6.7%	1.19%	83	49	85
Lodha Developers Limited	113,397	34.1	14.6%	-0.4%	0.37%	76	42	32
The Phoenix Mills Limited	69,203	237.4	10.9%	23.7%	0.13%	71	12	84
Oberoi Realty Limited	64,201	29.6	12.2%	10.7%	0.45%	71	57	31
Prestige Estates Projects Limited	63,830	352.0	7.8%	-3.9%	0.14%	38	22	65
Godrej Properties Limited	49,055	138.8	9.5%	-19.8%	—	56	35	26
Anant Raj Limited	21,553	68.2	9.6%	-14.3%	0.17%	65	24	32
Brigade Enterprises Limited	18,762	45.1	9.6%	-35.8%	0.35%	60	35	13
Ashiana Housing Limited (this stock)	3,880	30.8	13.7%	27.1%	—	76	49	86

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,907 Cr

EV / EBITDA

21.9x

EV / Sales

4.48x

Market cap / Sales

4.45x

Earnings yield

3.25%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 95 Cr, down 66.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 13 Cr, up 2.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	84	16	13	₹1.3400
March 31, 2026	300	30	22	₹2.2400
Dec. 31, 2025	342	77	57	₹5.6800
Sept. 30, 2025	146	41	32	₹3.2700
June 30, 2025	274	18	13	₹1.3000
March 31, 2025	200	27	20	₹2.0200
Dec. 31, 2024	114	15	11	₹1.1200
Sept. 30, 2024	38	-9	-7	₹-0.7500
June 30, 2024	104	-4	-5	₹-0.5100
March 31, 2024	277	25	17	₹1.7300
Dec. 31, 2023	166	32	26	₹2.5600
Sept. 30, 2023	328	35	26	₹2.6200
June 30, 2023	105	13	11	₹1.0700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	95	313	353	161	283	212	120	42	109	284	170	332	112
Operating revenue	84	300	342	146	274	200	114	38	104	277	166	328	105
Other income	11	12	11	15	9	12	6	4	4	7	4	4	7
Operating expenses	75	279	273	116	261	181	96	47	109	256	135	294	97
Operating profit	9	21	69	30	12	19	18	-9	-4	20	31	34	8
Operating profit margin	10.4%	7.1%	20.2%	20.4%	4.5%	9.4%	16.0%	-23.3%	-4.3%	7.3%	18.7%	10.4%	7.7%
Depreciation	3	3	3	3	3	3	1	3	3	0	2	2	2
Interest	0	1	0	0	0	0	3	1	2	2	0	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	-5	—	—	—	—	—	—
Profit before tax	16	30	77	41	18	27	15	-9	-4	25	32	35	13
Tax	3	8	20	9	5	7	4	-2	1	7	6	8	2
Net profit	13	22	57	32	13	20	11	-7	-5	17	26	26	11
EPS	1.34	2.24	5.68	3.27	1.30	2.02	1.12	-0.75	-0.51	1.73	2.56	2.62	1.07
Net profit (TTM)	124	124	122	76	37	18	16	31	64	80	72	55	28
EPS (TTM)	12.53	12.49	12.27	7.71	3.69	1.88	1.59	3.03	6.40	7.98	7.18	5.45	2.78

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,063	165	124
March 31, 2025	457	29	18
March 31, 2024	878	104	80
March 31, 2023	351	32	27

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Total income (before exceptional items)	44.9%	38.6%	1,110^†	482^†	900^†	365^†	182^†	217^†	274^†	314^†
Operating revenue	44.7%	40.8%	1,063	457	878	351	170^†	192^†	259^†	300^†
Other income	—	—	47^†	25^†	22^†	14^†	12^†	25^†	15^†	13^†
Operating expenses	—	—	930^†	433^†	782^†	322^†	178^†	197^†	270^†	264^†
Operating profit	66.9%	—	133^†	24^†	96^†	29^†	-7^†	-4^†	-11^†	36^†
Operating profit margin	—	—	12.5%^†	5.2%^†	10.9%^†	8.1%^†	-4.3%^†	-2.2%^†	-4.4%^†	12.0%^†
Depreciation	—	—	13^†	10^†	7^†	8^†	8^†	9^†	9^†	8^†
Interest	—	—	2^†	6^†	4^†	3^†	5^†	9^†	13^†	15^†
Exceptional items, gain / (loss)	—	—	0^†	-5^†	0^†	0^†	-4^†	0^†	-17^†	0^†
Profit before tax	72.2%	121.7%	165	29	104	32	-12^†	3^†	-36^†	26^†
Tax	—	—	41^†	10^†	24^†	5^†	-6^†	-1^†	-8^†	9^†
Net profit	65.9%	102.5%	124	18	80	27	-6^†	4^†	-28^†	18^†
EPS	66.2%	93.5%	12.49^†	1.88^†	7.98^†	2.72^†	-0.64^†	0.46^†	-2.71^†	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Operating margin	12.5%^†	5.2%^†	10.9%^†	8.1%^†	-4.3%^†	-2.2%^†	-4.4%^†	12.0%^†
EBIT margin	15.7%^†	7.5%^†	12.3%^†	10.1%^†	-4.4%^†	6.2%^†	-8.9%^†	13.8%^†
PBT margin	15.5%	6.2%	11.8%	9.2%	-7.1%^†	1.6%^†	-14.1%^†	8.8%^†
Net margin	11.6%	4.0%	9.1%	7.7%	-3.5%^†	1.9%^†	-10.9%^†	5.9%^†
Interest coverage	99.27x^†	5.93x^†	26.44x^†	11.93x^†	-1.60x^†	1.35x^†	-1.70x^†	2.77x^†
Dividend payout	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—
Current ratio	1.33x	1.37x	—	—	—	—	—	—
Quick ratio	0.43x	0.40x	—	—	—	—	—	—
Debt to equity	0.35x	0.34x	—	—	—	—	—	—
Return on equity	14.3%	2.4%	—	—	—	—	—	—
Return on assets	3.0%	0.5%	—	—	—	—	—	—
Return on capital employed	14.4%^†	3.3%^†	—	—	—	—	—	—
Asset turnover	0.25x	0.13x	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	327	-53	-58	20	308
March 31, 2025	247	-119	52	38	209
March 31, 2024	201	-4	-128	32	169
March 31, 2023	1	30	-13	16	-15
March 31, 2022	-64	-47	82	6	-70

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	4,175	865	845	42	264	4,008	3,020	278	74	2,701
March 31, 2025	3,391	765	744	17	245	3,239	2,358	139	78	2,284
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.