Automotive Stampings and Assemblies Limited

Automobile and Auto Components · Auto Components

NSE: ASAL BSE: 520119

₹423.10

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #84 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	165,177	92.6	9.4%	47.3%	0.38%	57	21	51
Bosch Limited	132,614	56.3	18.7%	15.9%	0.60%	84	0	50
Bharat Forge Limited	87,634	107.1	11.4%	48.5%	0.46%	50	0	63
UNO Minda Limited	63,579	67.4	17.7%	-17.6%	0.24%	67	0	30
Schaeffler India Limited	60,099	46.5	18.2%	-8.8%	—	80	23	30
MRF Limited	52,306	22.3	11.5%	-19.0%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	49,576	66.4	10.3%	92.4%	0.43%	74	21	86
Tube Investments of India Limited	44,908	54.9	7.9%	-26.4%	0.15%	71	28	8
Automotive Stampings and Assemblies Limited (this stock)	671	22.5	53.5%	-26.7%	—	41	49	27

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹723 Cr

EV / EBITDA

11.6x

EV / Sales

0.74x

Market cap / Sales

0.69x

Earnings yield

4.44%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 254 Cr, up 46.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	253	6	5	₹2.9500
March 31, 2026	256	11	13	₹8.3700
Dec. 31, 2025	250	7	7	₹4.7100
Sept. 30, 2025	212	4	4	₹2.7700
June 30, 2025	173	3	3	₹1.6100
March 31, 2025	188	5	5	₹3.1100
Dec. 31, 2024	198	4	4	₹2.2500
Sept. 30, 2024	197	4	4	₹2.7000
June 30, 2024	192	4	4	₹2.5200
March 31, 2024	232	8	8	₹4.8030
Dec. 31, 2023	216	5	5	₹2.9900
Sept. 30, 2023	212	4	4	₹2.5120
June 30, 2023	219	4	4	₹2.4100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	254	256	250	212	174	188	199	199	192	233	217	212	219
Operating revenue	253	256	250	212	173	188	198	197	192	232	216	212	219
Other income	1	1	0	1	1	0	1	2	0	0	0	0	0
Operating expenses	239	237	233	199	162	175	187	186	180	217	204	201	208
Operating profit	14	18	17	13	11	13	12	11	12	16	12	12	11
Operating profit margin	5.6%	7.1%	6.8%	5.9%	6.2%	7.0%	5.8%	5.8%	6.4%	6.8%	5.7%	5.4%	5.0%
Depreciation	5	5	5	5	5	5	5	5	5	4	4	4	4
Interest	4	3	4	4	4	4	4	4	4	4	4	4	4
Exceptional items, gain / (loss)	—	—	-1	—	—	—	—	—	—	—	—	—	—
Profit before tax	6	11	7	4	3	5	4	4	4	8	5	4	4
Tax	2	-3	—	—	—	—	—	—	—	—	—	—	—
Net profit	—	—	7	4	3	5	4	4	4	8	5	4	4
EPS	2.95	8.37	4.71	2.77	1.61	3.11	2.25	2.70	2.52	4.80	2.99	2.51	2.41
Net profit (TTM)	—	—	19	15	15	17	19	21	20	20	16	13	11
EPS (TTM)	18.80	17.46	12.20	9.74	9.67	10.58	12.27	13.01	12.83	12.72	10.04	8.33	7.19

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	891	25	28
March 31, 2025	775	17	17
March 31, 2024	880	20	20
March 31, 2023	828	8	8

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	2.4%	—	892^†	778^†	881^†	831^†	610^†	—	363^†	484^†	—	331^†
Operating revenue	2.4%	21.3%	891	775	880	828	608^†	339^†	362^†	482^†	336^†	329^†
Other income	—	—	2^†	3^†	1^†	2^†	2^†	—	0^†	2^†	—	2^†
Operating expenses	—	—	832^†	727^†	830^†	796^†	592^†	339^†	372^†	—	361^†	—
Operating profit	21.6%	498.7%	58^†	48^†	51^†	33^†	16^†	0^†	-10^†	—	-25^†	—
Operating profit margin	—	—	6.6%^†	6.2%^†	5.8%^†	3.9%^†	2.6%^†	0.0%^†	-2.6%^†	—	-7.5%^†	—
Depreciation	—	—	20^†	20^†	16^†	14^†	11^†	11^†	11^†	—	10^†	—
Interest	—	—	14^†	15^†	15^†	13^†	15^†	18^†	17^†	17^†	11^†	9^†
Exceptional items, gain / (loss)	—	—	-1^†	0^†	0^†	0^†	60^†	0^†	21^†	0^†	0^†	13^†
Profit before tax	44.5%	—	25	17	20	8	52^†	-30^†	-17^†	-13^†	-47^†	-3^†
Tax	—	—	—	—	—	—	—	—	—	—	—	—
Net profit	49.2%	—	28	17	20	8	52^†	-30^†	-17^†	-13^†	-47^†	-3^†
EPS	49.3%	—	17.46^†	10.58^†	12.72^†	5.25^†	32.97^†	-18.72^†	-10.73^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	6.6%^†	6.2%^†	5.8%^†	3.9%^†	2.6%^†	0.0%^†	-2.6%^†	—	-7.5%^†	—
EBIT margin	4.4%^†	4.1%^†	4.0%^†	2.5%^†	11.1%^†	-3.4%^†	0.2%^†	0.8%^†	-10.5%^†	1.9%^†
PBT margin	2.8%	2.2%	2.3%	1.0%	8.6%^†	-8.8%^†	-4.7%^†	-2.6%^†	-13.9%^†	-0.9%^†
Net margin	3.1%	2.2%	2.3%	1.0%	8.6%^†	-8.8%^†	-4.7%^†	-2.6%^†	-13.9%^†	-0.9%^†
Interest coverage	2.78x^†	2.13x^†	2.32x^†	1.66x^†	4.49x^†	-0.62x^†	0.03x^†	0.23x^†	-3.06x^†	0.69x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—	—	—
Current ratio	0.90x	0.74x	—	—	—	—	—	—	—	—
Quick ratio	0.56x	0.50x	—	—	—	—	—	—	—	—
Debt to equity	1.94x	10.29x	—	—	—	—	—	—	—	—
Return on equity	76.5%	192.1%	—	—	—	—	—	—	—	—
Return on assets	8.3%	5.7%	—	—	—	—	—	—	—	—
Return on capital employed	43.7%^†	49.2%^†	—	—	—	—	—	—	—	—
Asset turnover	2.66x	2.63x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	59	-6	-39	7	52
March 31, 2025	-7	-15	25	17	-23
March 31, 2024	31	-12	-20	13	18
March 31, 2023	25	-14	-12	15	10
March 31, 2022	44	91	-132	18	26

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	335	36	20	70	0	222	245	19	102	84
March 31, 2025	294	9	-7	90	0	170	230	4	118	55
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.