B.A.G Films and Media Limited

Media Entertainment & Publication · Entertainment

NSE: BAGFILMS BSE: 532507

₹4.10

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #32 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Sun TV Network Limited	24,703	16.7	11.4%	8.3%	1.99%	68	79	77
Prime Focus Limited	22,180	—	11.8%	62.8%	—	18	0	50
Nazara Technologies Limited	14,293	—	2.3%	38.2%	—	41	38	91
PVR INOX Limited	12,092	32.6	4.5%	11.0%	—	36	65	50
Saregama India Limited	9,585	42.0	12.1%	6.7%	—	86	2	68
Tips Music Limited	8,170	38.1	77.5%	12.5%	1.41%	91	33	67
Zee Entertainment Enterprises Limited	7,067	124.7	3.3%	-34.8%	—	27	50	59
Network18 Media & Investments Limited	3,923	—	3.1%	-51.1%	—	22	100	12
B.A.G Films and Media Limited (this stock)	89	20.5	2.2%	-42.3%	—	47	86	11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹89 Cr

EV / EBITDA

9.6x

EV / Sales

1.98x

Market cap / Sales

1.98x

Earnings yield

4.88%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 10 Cr, up 10.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	10	1	1	₹0.0400
March 31, 2026	13	0	0	₹0.0200
Dec. 31, 2025	13	2	2	₹0.1100
Sept. 30, 2025	8	1	1	₹0.0300
June 30, 2025	9	1	1	₹0.0400
March 31, 2025	11	0	0	₹0.0300
Dec. 31, 2024	10	0	0	₹0.0100
Sept. 30, 2024	9	0	0	₹0.0100
June 30, 2024	9	1	0	₹0.0200
March 31, 2024	10	1	1	₹0.0400
Dec. 31, 2023	8	0	0	₹
Sept. 30, 2023	9	-0	-0	₹-0.0100
June 30, 2023	9	0	0	₹0.0200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	10	13	13	8	—	11	10	—	—	11	8	9	9
Operating revenue	10	13	13	8	9	11	10	9	9	10	8	9	9
Other income	0	0	0	0	—	0	0	—	—	1	0	0	0
Operating expenses	8	11	10	7	7	9	8	7	7	9	6	7	7
Operating profit	2	2	3	2	2	2	2	1	2	1	2	1	2
Operating profit margin	23.2%	12.5%	26.2%	20.7%	21.9%	15.2%	16.5%	17.6%	19.8%	14.3%	20.1%	15.9%	20.1%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	1	0	2	1	1	0	0	0	1	1	0	-0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0
Net profit	—	0	2	1	1	0	0	0	0	1	0	-0	0
EPS	0.04	0.02	0.11	0.03	0.04	0.03	0.01	0.01	0.02	0.04	—	-0.01	0.02
Net profit (TTM)	—	4	4	2	1	1	2	1	1	1	0	-0	0
EPS (TTM)	0.20	0.20	0.21	0.11	0.09	0.07	0.08	—	—	—	—	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	44	4	4
March 31, 2025	38	2	1
March 31, 2024	36	2	1
March 31, 2023	35	0	-0

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	—	—	—	37^†	36^†	35^†	30^†	33^†	26^†	25^†	25^†
Operating revenue	7.6%	8.0%	44	38	36	35	35^†	30^†	33^†	25^†	25^†	24^†
Other income	—	—	—	—	1^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Operating expenses	—	—	35^†	32^†	30^†	30^†	27^†	26^†	23^†	12^†	10^†	1^†
Operating profit	15.5%	17.5%	9^†	7^†	6^†	6^†	7^†	4^†	10^†	14^†	15^†	24^†
Operating profit margin	—	—	20.2%^†	17.1%^†	17.4%^†	16.3%^†	21.0%^†	13.2%^†	29.8%^†	53.7%^†	61.3%^†	96.7%^†
Depreciation	—	—	1^†	1^†	2^†	2^†	3^†	4^†	6^†	8^†	12^†	8^†
Interest	—	—	4^†	4^†	4^†	4^†	4^†	4^†	4^†	4^†	8^†	11^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	230.7%	—	4	2	2	0	1^†	-4^†	1^†	1^†	-4^†	-3^†
Tax	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	-0^†	-2^†	-0^†
Net profit	—	—	4	1	1	-0	0^†	-4^†	0^†	1^†	-3^†	-3^†
EPS	—	—	0.20^†	0.07^†	—	—	0.02^†	-0.19^†	0.03^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	20.2%^†	17.1%^†	17.4%^†	16.3%^†	21.0%^†	13.2%^†	29.8%^†	53.7%^†	61.3%^†	96.7%^†
EBIT margin	17.8%^†	13.6%^†	14.7%^†	10.7%^†	12.8%^†	0.4%^†	13.0%^†	21.2%^†	13.0%^†	31.6%^†
PBT margin	9.7%	4.0%	4.2%	0.3%	2.2%^†	-12.3%^†	1.8%^†	3.7%^†	-17.6%^†	-12.2%^†
Net margin	8.6%	2.9%	2.9%	-0.8%	1.3%^†	-12.9%^†	1.5%^†	5.4%^†	-10.9%^†	-10.7%^†
Interest coverage	2.18x^†	1.42x^†	1.40x^†	1.03x^†	1.20x^†	0.03x^†	1.16x^†	1.21x^†	0.42x^†	0.72x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.60x	1.01x	—	—	—	—	—	—	—	—
Quick ratio	0.93x	0.44x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	1.4%	0.4%	—	—	—	—	—	—	—	—
Return on assets	1.1%	0.3%	—	—	—	—	—	—	—	—
Return on capital employed	2.7%^†	2.0%^†	—	—	—	—	—	—	—	—
Asset turnover	0.13x	0.12x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-9	-0	19	-9
March 31, 2025	3	0	-4	3
March 31, 2024	5	1	-5	5
March 31, 2023	5	1	-5	4
March 31, 2022	4	-0	-5	3

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	342	279	237	0	0	78	49	0	14	33
March 31, 2025	320	265	225	0	0	55	55	0	15	31
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.