Balmer Lawrie & Company Limited

Diversified · Diversified

NSE: BALMLAWRIE BSE: 523319

₹158.59

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Diversified

The largest companies in the same industry by market cap. This company ranks #5 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Godrej Industries Limited	35,034	409.5	10.4%	-7.7%	—	22	30	26
3M India Limited	34,246	59.3	29.5%	3.7%	0.53%	94	0	30
DCM Shriram Limited	16,289	11.4	11.1%	-12.2%	1.07%	60	94	8
Lords Mark Industries Limited	3,476	39.7	1.1%	-74.8%	—	57	50	66
Balmer Lawrie & Company Limited (this stock)	2,712	11.0	12.2%	-23.3%	5.36%	74	63	10
TTK Healthcare Limited	1,423	19.2	6.3%	-11.8%	0.99%	52	84	30
Empire Industries Limited	620	11.1	14.7%	—	—	58	93	46
PANTH INFINITY LIMITED	57	2.9	13.1%	28.0%	—	61	100	88

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,679 Cr

EV / EBITDA

6.1x

EV / Sales

0.97x

Market cap / Sales

0.98x

Earnings yield

9.12%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 753 Cr, up 9.8% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 58 Cr, up 3.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	742	79	58	₹3.3700
March 31, 2026	740	121	91	₹5.3000
Dec. 31, 2025	653	69	51	₹2.9600
Sept. 30, 2025	630	66	48	₹2.8300
June 30, 2025	676	75	56	₹3.2700
March 31, 2025	604	113	82	₹4.7600
Dec. 31, 2024	626	75	55	₹3.2000
Sept. 30, 2024	634	69	50	₹2.9000
June 30, 2024	631	58	47	₹2.7400
March 31, 2024	569	78	51	₹3.0000
Dec. 31, 2023	579	67	51	₹3.0100
Sept. 30, 2023	581	76	55	₹3.2400
June 30, 2023	589	57	45	₹2.6500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	753	791	661	647	685	651	634	649	644	617	590	598	599
Operating revenue	742	740	653	630	676	604	626	634	631	569	579	581	589
Other income	10	51	7	18	10	47	9	15	12	47	11	17	10
Operating expenses	646	637	569	565	593	520	542	565	570	522	509	508	525
Operating profit	96	103	85	65	82	83	83	69	61	47	71	73	63
Operating profit margin	13.0%	13.9%	13.0%	10.4%	12.2%	13.8%	13.3%	10.8%	9.7%	8.3%	12.2%	12.6%	10.8%
Depreciation	17	25	15	12	12	14	13	12	12	13	12	12	12
Interest	11	8	8	5	5	4	5	3	4	4	3	2	4
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	79	121	69	66	75	113	75	69	58	78	67	76	57
Tax	21	30	18	17	19	31	20	19	11	27	15	21	12
Net profit	58	—	51	—	56	—	55	50	47	51	51	55	45
EPS	3.37	5.30	2.96	2.83	3.27	4.76	3.20	2.90	2.74	3.00	3.01	3.24	2.65
Net profit (TTM)	—	—	—	—	—	—	203	199	205	203	211	187	158
EPS (TTM)	14.46	14.36	13.82	14.06	14.13	13.60	11.84	11.65	11.99	11.90	12.34	10.93	9.22

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,699	331	246
March 31, 2025	2,494	314	233
March 31, 2024	2,319	279	203
March 31, 2023	2,310	211	154

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	5.3%	11.8%	2,785^†	2,578^†	2,404^†	2,383^†	2,105^†	1,593^†	1,612^†	1,857^†	1,830^†	1,869^†
Operating revenue	5.3%	12.1%	2,699	2,494	2,319	2,310	2,042^†	1,522^†	1,530^†	1,775^†	1,759^†	1,796^†
Other income	—	—	85^†	83^†	86^†	73^†	62^†	71^†	82^†	82^†	71^†	73^†
Operating expenses	—	—	2,364^†	2,198^†	2,064^†	2,115^†	1,882^†	1,385^†	1,330^†	1,544^†	1,538^†	1,581^†
Operating profit	19.8%	19.6%	335^†	297^†	255^†	195^†	160^†	137^†	200^†	231^†	221^†	215^†
Operating profit margin	—	—	12.4%^†	11.9%^†	11.0%^†	8.4%^†	7.8%^†	9.0%^†	13.1%^†	13.0%^†	12.6%^†	12.0%^†
Depreciation	—	—	64^†	50^†	48^†	47^†	47^†	46^†	42^†	27^†	27^†	26^†
Interest	—	—	26^†	16^†	13^†	10^†	6^†	5^†	8^†	6^†	4^†	5^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	16.1%	16.1%	331	314	279	211	170^†	157^†	232^†	280^†	261^†	254^†
Tax	—	—	85^†	81^†	75^†	57^†	47^†	40^†	55^†	92^†	76^†	84^†
Net profit	16.9%	16.1%	246	233	203	154	123^†	116^†	177^†	189^†	185^†	170^†
EPS	16.9%	16.1%	14.36^†	13.60^†	11.90^†	9.00^†	7.18^†	6.82^†	12.30^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	12.4%^†	11.9%^†	11.0%^†	8.4%^†	7.8%^†	9.0%^†	13.1%^†	13.0%^†	12.6%^†	12.0%^†
EBIT margin	13.2%^†	13.2%^†	12.6%^†	9.6%^†	8.6%^†	10.6%^†	15.7%^†	16.1%^†	15.1%^†	14.4%^†
PBT margin	12.3%	12.6%	12.0%	9.1%	8.3%^†	10.3%^†	15.2%^†	15.8%^†	14.8%^†	14.1%^†
Net margin	9.1%	9.3%	8.8%	6.7%	6.0%^†	7.7%^†	11.6%^†	10.6%^†	10.5%^†	9.5%^†
Interest coverage	13.91x^†	20.25x^†	21.65x^†	22.52x^†	30.33x^†	30.62x^†	30.10x^†	51.36x^†	62.73x^†	56.97x^†
Dividend payout	88.8%^†	62.5%^†	63.0%^†	72.2%^†	83.6%^†	110.0%^†	89.4%^†	—	—	—
Earnings retention	11.2%^†	37.5%^†	37.0%^†	27.8%^†	16.4%^†	-10.0%^†	10.6%^†	—	—	—
Current ratio	2.22x	2.34x	—	—	—	—	—	—	—	—
Quick ratio	2.00x	2.05x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	15.8%	15.2%	—	—	—	—	—	—	—	—
Return on assets	9.6%	9.9%	—	—	—	—	—	—	—	—
Return on capital employed	19.8%^†	19.8%^†	—	—	—	—	—	—	—	—
Asset turnover	1.05x	1.06x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	247	-6	-248	70	178
March 31, 2025	111	56	-177	68	43
March 31, 2024	217	-69	-157	53	165
March 31, 2023	169	-22	-134	52	117
March 31, 2022	-22	158	-124	23	-44

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,565	1,555	1,384	0	0	1,694	764	33	537	169
March 31, 2025	2,350	1,528	1,357	0	0	1,587	679	40	500	193
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.