Bedmutha Industries Limited

Capital Goods · Industrial Products

NSE: BEDMUTHA BSE: 533270

₹109.96

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #164 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Bedmutha Industries Limited (this stock)	355	20.5	4.3%	-21.1%	—	28	77	68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹553 Cr

EV / EBITDA

6.5x

EV / Sales

0.33x

Market cap / Sales

0.21x

Earnings yield

4.87%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 545 Cr, up 74.9% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 7 Cr, down 307.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	541	7	7	₹2.1500
March 31, 2026	436	15	15	₹4.6900
Dec. 31, 2025	357	-4	-4	₹-1.1900
Sept. 30, 2025	364	-1	-1	₹-0.2900
June 30, 2025	311	-3	-3	₹-1.0300
March 31, 2025	282	2	2	₹0.6500
Dec. 31, 2024	274	2	2	₹0.6500
Sept. 30, 2024	251	11	11	₹3.2800
June 30, 2024	243	10	10	₹3.1000
March 31, 2024	229	7	7	₹2.1100
Dec. 31, 2023	192	6	6	₹1.9600
Sept. 30, 2023	199	4	4	₹1.1500
June 30, 2023	192	3	3	₹1.0600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	545	450	358	365	311	288	284	269	255	244	206	210	208
Operating revenue	541	436	357	364	311	282	274	251	243	229	192	199	192
Other income	3	14	1	1	1	6	10	18	12	15	14	11	16
Operating expenses	524	412	346	349	300	272	268	245	232	222	185	191	189
Operating profit	18	23	11	14	11	10	6	7	11	8	7	8	3
Operating profit margin	3.3%	5.3%	3.1%	3.9%	3.4%	3.6%	2.2%	2.7%	4.4%	3.4%	3.7%	4.3%	1.5%
Depreciation	5	8	6	6	6	5	5	5	5	7	7	7	6
Interest	9	14	10	10	9	9	9	9	8	9	8	9	9
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	7	15	-4	-1	-3	2	2	11	10	7	6	4	3
Tax	—	—	—	—	—	—	—	—	—	—	—	—	—
Net profit	7	15	-4	-1	-3	2	2	11	10	7	6	4	3
EPS	2.15	4.69	-1.19	-0.29	-1.03	0.65	0.65	3.28	3.10	2.11	1.96	1.15	1.06
Net profit (TTM)	17	7	-6	-0	11	25	30	34	27	20	18	17	12
EPS (TTM)	5.36	2.18	-1.86	-0.02	3.55	7.68	9.14	10.45	8.32	6.28	5.44	5.11	3.57

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,467	7	7
March 31, 2025	1,049	25	25
March 31, 2024	812	20	20
March 31, 2023	687	13	13

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	25.6%	16.2%	1,483^†	1,096^†	868^†	748^†	719^†	699^†	387^†	520^†	650^†	726^†
Operating revenue	28.8%	30.5%	1,467	1,049	812	687	660^†	388^†	360^†	490^†	617^†	722^†
Other income	—	—	16^†	47^†	56^†	61^†	58^†	311^†	27^†	29^†	33^†	4^†
Operating expenses	—	—	1,408^†	1,016^†	786^†	670^†	644^†	405^†	361^†	492^†	646^†	650^†
Operating profit	52.4%	—	59^†	34^†	26^†	17^†	16^†	-17^†	-1^†	-1^†	-29^†	72^†
Operating profit margin	—	—	4.0%^†	3.2%^†	3.2%^†	2.4%^†	2.5%^†	-4.3%^†	-0.3%^†	-0.3%^†	-4.7%^†	9.9%^†
Depreciation	—	—	25^†	20^†	27^†	32^†	33^†	36^†	33^†	33^†	27^†	29^†
Interest	—	—	43^†	36^†	35^†	34^†	32^†	62^†	64^†	65^†	59^†	57^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-17.6%	-48.6%	7	25	20	13	9^†	197^†	-71^†	-71^†	-82^†	-52^†
Tax	—	—	—	—	—	—	—	—	—	—	—	—
Net profit	-17.6%	-48.6%	7	25	20	13	9^†	196^†	-71^†	-71^†	-82^†	-52^†
EPS	-17.7%	-47.7%	2.18^†	7.68^†	6.28^†	3.91^†	2.87^†	55.75^†	-29.09^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	4.0%^†	3.2%^†	3.2%^†	2.4%^†	2.5%^†	-4.3%^†	-0.3%^†	-0.3%^†	-4.7%^†	9.9%^†
EBIT margin	3.4%^†	5.8%^†	6.9%^†	6.7%^†	6.3%^†	66.6%^†	-1.9%^†	-1.1%^†	-3.7%^†	0.7%^†
PBT margin	0.5%	2.4%	2.5%	1.8%	1.4%^†	50.7%^†	-19.8%^†	-14.5%^†	-13.3%^†	-7.2%^†
Net margin	0.5%	2.4%	2.5%	1.8%	1.4%^†	50.4%^†	-19.8%^†	-14.5%^†	-13.3%^†	-7.2%^†
Interest coverage	1.16x^†	1.69x^†	1.57x^†	1.38x^†	1.29x^†	4.19x^†	-0.11x^†	-0.08x^†	-0.39x^†	0.08x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.40x	1.51x	—	—	—	—	—	—	—	—
Quick ratio	1.08x	1.24x	—	—	—	—	—	—	—	—
Debt to equity	1.36x	1.49x	—	—	—	—	—	—	—	—
Return on equity	4.6%	17.1%	—	—	—	—	—	—	—	—
Return on assets	1.0%	3.8%	—	—	—	—	—	—	—	—
Return on capital employed	11.5%^†	16.1%^†	—	—	—	—	—	—	—	—
Asset turnover	2.02x	1.60x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	158	-99	-51	106	52
March 31, 2025	109	-55	-52	56	52
March 31, 2024	74	-28	-51	29	45
March 31, 2023	73	-9	-57	11	62
March 31, 2022	71	-12	-62	12	59

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	727	152	120	66	142	406	289	10	193	95
March 31, 2025	655	145	113	78	140	420	279	2	179	74
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.