Bemco Hydraulics Ltd.

Capital Goods · Industrial Manufacturing

BSE: 522650

₹99.10

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #67 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Bemco Hydraulics Ltd. (this stock)	433	37.3	16.6%	-92.5%	—	80	9	39

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹447 Cr

EV / EBITDA

22.9x

EV / Sales

5.25x

Market cap / Sales

5.09x

Earnings yield

2.68%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 14 Cr, up 51.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	13	3	2	₹0.4500
March 31, 2026	29	5	—	₹0.7100
Dec. 31, 2025	23	5	4	₹0.8600
Sept. 30, 2025	19	4	3	₹0.6400
June 30, 2025	9	0	—	₹1.3300
March 31, 2025	34	5	4	₹6.0400
Dec. 31, 2024	18	4	3	₹12.5300
Sept. 30, 2024	18	2	1	₹5.9400
June 30, 2024	13	2	1	₹6.7900
March 31, 2024	18	2	1	₹6.0400
Dec. 31, 2023	13	2	2	₹7.2000
Sept. 30, 2023	20	3	2	₹18.9200
June 30, 2023	21	3	2	₹9.3200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	14	30	24	19	9	34	19	18	13	18	13	20	21
Operating revenue	13	29	23	19	9	34	18	18	13	18	13	20	21
Other income	1	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses	10	24	18	15	8	28	14	15	10	15	10	17	18
Operating profit	3	6	6	4	1	5	4	3	2	3	3	3	3
Operating profit margin	21.6%	18.8%	24.0%	22.3%	8.9%	16.0%	23.4%	14.0%	19.3%	14.5%	20.3%	14.8%	14.4%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	1	0	0	0	0	1	1	0	1	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	3	5	5	4	0	5	4	2	2	2	2	3	3
Tax	1	2	1	1	0	1	1	0	1	1	1	1	1
Net profit	2	—	4	3	—	4	3	1	1	1	2	2	2
EPS	0.45	0.71	0.86	0.64	1.33	6.04	12.53	5.94	6.79	6.04	7.20	18.92	9.32
Net profit (TTM)	—	—	—	—	—	9	7	6	6	7	—	—	—
EPS (TTM)	2.66	3.54	8.87	20.54	25.84	31.30	31.30	25.97	38.95	41.48	43.62	38.93	36.81

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	20.6%	5.5%	82^†	83^†	72^†	47^†	63^†	62^†	33^†	48^†	41^†	42^†
Operating revenue	20.5%	5.4%	81^†	83^†	71^†	46^†	62^†	62^†	32^†	47^†	41^†	41^†
Other income	—	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	0^†	1^†
Operating expenses	—	—	64^†	68^†	60^†	39^†	52^†	52^†	28^†	42^†	36^†	35^†
Operating profit	31.4%	11.2%	16^†	15^†	11^†	7^†	10^†	10^†	4^†	5^†	5^†	7^†
Operating profit margin	—	—	20.1%^†	17.7%^†	15.6%^†	15.5%^†	16.0%^†	15.4%^†	12.7%^†	11.3%^†	12.1%^†	15.8%^†
Depreciation	—	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†
Interest	—	—	2^†	2^†	1^†	1^†	2^†	2^†	2^†	3^†	3^†	3^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	3^†
Profit before tax	37.0%	14.4%	14^†	12^†	10^†	5^†	7^†	7^†	2^†	3^†	1^†	4^†
Tax	—	—	4^†	3^†	3^†	1^†	2^†	3^†	1^†	1^†	1^†	—
Net profit	—	—	—	9^†	7^†	—	5^†	4^†	1^†	2^†	1^†	4^†
EPS	-45.1%	-28.2%	3.54^†	31.30^†	41.48^†	21.37^†	23.90^†	18.55^†	3.82^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	20.1%^†	17.7%^†	15.6%^†	15.5%^†	16.0%^†	15.4%^†	12.7%^†	11.3%^†	12.1%^†	15.8%^†
EBIT margin	19.5%^†	17.1%^†	16.0%^†	14.8%^†	15.6%^†	14.9%^†	12.0%^†	11.2%^†	10.8%^†	16.5%^†
PBT margin	17.2%^†	14.8%^†	13.9%^†	11.7%^†	12.0%^†	11.5%^†	4.8%^†	5.3%^†	3.6%^†	10.0%^†
Net margin	—	11.1%^†	9.9%^†	—	8.4%^†	6.6%^†	2.6%^†	3.4%^†	1.9%^†	10.0%^†
Interest coverage	8.52x^†	7.61x^†	7.76x^†	4.84x^†	4.40x^†	4.29x^†	1.67x^†	1.92x^†	1.50x^†	2.54x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.44x	1.23x	—	—	—	—	—	—	—	—
Quick ratio	0.98x	0.84x	—	—	—	—	—	—	—	—
Debt to equity	0.19x	0.22x	—	—	—	—	—	—	—	—
Return on equity	—	13.4%^†	—	—	—	—	—	—	—	—
Return on assets	—	7.2%^†	—	—	—	—	—	—	—	—
Return on capital employed	18.0%^†	18.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.60x^†	0.65x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	16	-16	-5	2	15
March 31, 2025	13	-4	-6	-1	14

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	135	78	74	11	3	69	48	2	43	22
March 31, 2025	128	69	67	12	3	62	50	1	44	20

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.