Bhartiya International Limited

Consumer Durables · Consumer Durables

NSE: BIL BSE: 526666

₹995.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #84 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
Bhartiya International Limited (this stock)	1,334	33.9	2.8%	21.0%	—	32	57	52

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,859 Cr

EV / EBITDA

15.8x

EV / Sales

1.56x

Market cap / Sales

1.12x

Earnings yield

2.95%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 308 Cr, up 25.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	306	20	15	₹11.4300
March 31, 2026	245	4	2	₹1.1400
Dec. 31, 2025	313	10	7	₹5.0700
Sept. 30, 2025	329	22	15	₹11.7300
June 30, 2025	245	14	10	₹7.8200
March 31, 2025	203	3	2	₹1.2000
Dec. 31, 2024	234	4	2	₹1.9300
Sept. 30, 2024	233	17	12	₹10.1700
June 30, 2024	187	6	5	₹3.9900
March 31, 2024	147	1	1	₹0.8200
Dec. 31, 2023	178	2	1	₹0.9200
Sept. 30, 2023	183	15	12	₹9.5300
June 30, 2023	153	5	4	₹3.1300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	308	245	313	329	245	204	235	234	188	147	178	184	154
Operating revenue	306	245	313	329	245	203	234	233	187	147	178	183	153
Other income	2	1	1	1	1	1	1	1	1	1	1	1	1
Operating expenses	272	225	289	292	218	188	217	203	169	133	164	156	137
Operating profit	34	19	24	37	27	15	17	30	18	14	14	27	16
Operating profit margin	11.1%	7.9%	7.7%	11.1%	10.9%	7.4%	7.3%	12.9%	9.6%	9.4%	7.7%	14.9%	10.5%
Depreciation	4	4	3	3	3	3	3	3	3	3	3	3	3
Interest	12	13	12	13	11	11	11	12	10	11	10	10	9
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	20	4	10	22	14	3	4	17	6	1	2	15	5
Tax	5	2	3	6	3	1	2	4	2	0	1	4	1
Net profit	—	2	—	—	—	—	2	12	5	1	1	12	4
EPS	11.43	1.14	5.07	11.73	7.82	1.20	1.93	10.17	3.99	0.82	0.92	9.53	3.13
Net profit (TTM)	—	—	—	—	—	—	21	19	19	18	17	18	16
EPS (TTM)	29.37	25.76	25.82	22.68	21.12	17.29	16.91	15.90	15.26	14.40	13.79	14.91	13.39

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,131	49	34
March 31, 2025	857	30	21
March 31, 2024	661	24	18
March 31, 2023	664	22	16

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	19.3%	23.1%	1,133^†	861^†	664^†	668^†	535^†	401^†	578^†	613^†	524^†	472^†
Operating revenue	19.4%	23.3%	1,131	857	661	664	531^†	397^†	575^†	609^†	518^†	469^†
Other income	—	—	3^†	4^†	3^†	3^†	5^†	4^†	3^†	4^†	5^†	3^†
Operating expenses	—	—	1,024^†	777^†	590^†	602^†	488^†	367^†	521^†	553^†	—	420^†
Operating profit	19.5%	29.2%	107^†	80^†	71^†	63^†	43^†	30^†	54^†	56^†	—	49^†
Operating profit margin	—	—	9.4%^†	9.3%^†	10.7%^†	9.4%^†	8.2%^†	7.5%^†	9.3%^†	9.3%^†	—	10.5%^†
Depreciation	—	—	12^†	10^†	10^†	10^†	8^†	8^†	9^†	7^†	—	5^†
Interest	—	—	49^†	44^†	39^†	34^†	23^†	23^†	23^†	29^†	17^†	13^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	30.7%	83.0%	49	30	24	22	17^†	2^†	25^†	25^†	20^†	24^†
Tax	—	—	15^†	9^†	6^†	6^†	5^†	1^†	3^†	9^†	7^†	8^†
Net profit	27.7%	84.5%	34	21	18	16	12^†	2^†	22^†	16^†	13^†	16^†
EPS	24.8%	82.0%	25.76^†	17.29^†	14.40^†	13.25^†	9.79^†	1.29^†	17.63^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	9.4%^†	9.3%^†	10.7%^†	9.4%^†	8.2%^†	7.5%^†	9.3%^†	9.3%^†	—	10.5%^†
EBIT margin	8.6%^†	8.6%^†	9.6%^†	8.5%^†	7.5%^†	6.4%^†	8.3%^†	8.8%^†	7.3%^†	8.0%^†
PBT margin	4.3%	3.5%	3.6%	3.3%	3.2%^†	0.6%^†	4.4%^†	4.1%^†	3.9%^†	5.1%^†
Net margin	3.0%	2.5%	2.7%	2.4%	2.3%^†	0.4%^†	3.7%^†	2.7%^†	2.5%^†	3.3%^†
Interest coverage	2.00x^†	1.69x^†	1.61x^†	1.63x^†	1.74x^†	1.10x^†	2.09x^†	1.87x^†	2.18x^†	2.81x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	6.8%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	93.2%^†	—	—	—
Current ratio	1.49x	1.44x	—	—	—	—	—	—	—	—
Quick ratio	0.50x	0.44x	—	—	—	—	—	—	—	—
Debt to equity	1.19x	1.16x	—	—	—	—	—	—	—	—
Return on equity	7.6%	5.3%	—	—	—	—	—	—	—	—
Return on assets	2.7%	2.0%	—	—	—	—	—	—	—	—
Return on capital employed	17.7%^†	15.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.92x	0.79x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-14	-18	33	19	-33
March 31, 2025	41	-13	-32	6	35
March 31, 2024	36	-21	-13	7	29
March 31, 2023	29	-22	-11	21	8
March 31, 2022	30	-45	18	27	2

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,234	443	430	437	91	1,013	680	3	131	673
March 31, 2025	1,082	396	383	393	65	873	608	2	126	605
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.