Black Box Limited

Information Technology · IT - Services

NSE: BBOX BSE: 500463

₹804.80

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in IT - Services

The largest companies in the same industry by market cap. This company ranks #7 of 78. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
L&T Technology Services Limited	34,245	28.2	19.7%	-22.9%	1.80%	81	21	13
Inventurus Knowledge Solutions Limited	29,982	47.5	25.8%	17.3%	—	90	0	32
Tata Technologies Limited	28,728	53.2	13.9%	2.5%	1.18%	84	0	29
Netweb Technologies India Limited	25,897	99.1	28.5%	12.0%	0.07%	81	33	30
Affle 3i Limited	21,274	146.4	12.5%	-23.1%	—	74	1	29
SAGILITY LIMITED	19,933	60.8	9.6%	-2.2%	0.35%	70	39	29
Black Box Limited (this stock)	14,293	935.8	16.9%	51.2%	—	65	0	85
E2E Networks Limited	13,372	—	—	-80.7%	—	100	—	69

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹14,067 Cr

EV / EBITDA

473.6x

EV / Sales

32.99x

Market cap / Sales

33.52x

Earnings yield

0.11%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 100 Cr, up 28.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	96	-2	-2	₹-0.1400
March 31, 2026	110	15	15	₹0.8900
Dec. 31, 2025	103	-1	-1	₹-0.0800
Sept. 30, 2025	117	3	3	₹0.1900
June 30, 2025	76	1	1	₹0.0700
March 31, 2025	124	15	15	₹0.9100
Dec. 31, 2024	87	1	1	₹0.0900
Sept. 30, 2024	81	-2	-2	₹-0.1500
June 30, 2024	84	-3	-3	₹-0.1500
March 31, 2024	104	-10	-14	₹-0.8500
Dec. 31, 2023	104	13	3	₹0.2100
Sept. 30, 2023	95	-4	-4	₹-0.2400
June 30, 2023	84	-0	-0	₹-0.0300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	100	112	104	118	78	126	89	82	85	104	115	95	85
Operating revenue	96	110	103	117	76	124	87	81	84	104	104	95	84
Other income	4	2	1	1	2	2	1	1	1	1	11	1	1
Operating expenses	99	93	99	109	74	107	84	82	84	111	98	95	82
Operating profit	-2	17	4	8	2	17	4	-0	-0	-8	6	-0	2
Operating profit margin	-2.5%	15.6%	3.9%	7.0%	3.1%	13.9%	4.1%	-0.6%	-0.4%	-7.3%	5.4%	-0.4%	2.7%
Depreciation	2	2	2	3	2	2	2	2	2	2	2	2	2
Interest	2	2	1	1	1	2	2	1	1	1	2	2	2
Exceptional items, gain / (loss)	—	—	-3	-2	—	—	—	—	—	0	—	—	—
Profit before tax	-2	15	-1	3	1	15	1	-2	-3	-10	13	-4	-0
Tax	-0	0	0	0	0	-0	0	0	-0	4	10	-0	0
Net profit	—	15	-1	3	1	—	1	-2	-3	-14	3	-4	-0
EPS	-0.14	0.89	-0.08	0.19	0.07	0.91	0.09	-0.15	-0.15	-0.85	0.21	-0.24	-0.03
Net profit (TTM)	—	18	—	—	—	—	-18	-16	-17	-15	-6	1	3
EPS (TTM)	0.86	1.07	1.09	1.26	0.92	0.70	-1.06	-0.94	-1.03	-0.91	-0.36	0.05	0.21

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	406	18	18
March 31, 2025	377	12	12
March 31, 2024	387	-1	-15
March 31, 2023	363	6	6

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	4.1%	9.8%	412^†	382^†	400^†	366^†	300^†	258^†	316^†	313^†	309^†	251^†
Operating revenue	3.8%	10.2%	406	377	387	363	294^†	250^†	309^†	307^†	304^†	246^†
Other income	—	—	6^†	5^†	13^†	2^†	6^†	8^†	6^†	6^†	5^†	5^†
Operating expenses	—	—	374^†	357^†	387^†	347^†	282^†	238^†	291^†	298^†	275^†	—
Operating profit	23.6%	21.5%	32^†	20^†	0^†	17^†	12^†	12^†	18^†	8^†	29^†	—
Operating profit margin	—	—	7.8%^†	5.3%^†	0.0%^†	4.6%^†	4.0%^†	4.8%^†	5.8%^†	2.7%^†	9.5%^†	—
Depreciation	—	—	9^†	8^†	8^†	7^†	4^†	5^†	7^†	2^†	2^†	—
Interest	—	—	5^†	5^†	7^†	8^†	6^†	17^†	18^†	17^†	21^†	20^†
Exceptional items, gain / (loss)	—	—	-5^†	0^†	0^†	1^†	-2^†	0^†	0^†	6^†	21^†	10^†
Profit before tax	47.3%	—	18	12	-1	6	6^†	-2^†	-2^†	1^†	32^†	-15^†
Tax	—	—	0^†	0^†	14^†	—	—	—	—	—	—	—
Net profit	46.1%	—	18	12	-15	6	6^†	-2^†	-2^†	1^†	32^†	-15^†
EPS	43.8%	—	1.07^†	0.70^†	-0.91^†	0.36^†	1.79^†	-0.65^†	-0.56^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	7.8%^†	5.3%^†	0.0%^†	4.6%^†	4.0%^†	4.8%^†	5.8%^†	2.7%^†	9.5%^†	—
EBIT margin	5.7%^†	4.6%^†	1.4%^†	3.7%^†	3.9%^†	6.0%^†	5.5%^†	6.0%^†	17.3%^†	2.4%^†
PBT margin	4.6%	3.2%	-0.3%	1.6%	2.0%^†	-0.7%^†	-0.5%^†	0.4%^†	10.5%^†	-5.9%^†
Net margin	4.5%	3.2%	-3.9%	1.6%	2.0%^†	-0.7%^†	-0.5%^†	0.4%^†	10.5%^†	-5.9%^†
Interest coverage	4.82x^†	3.20x^†	0.83x^†	1.75x^†	2.02x^†	0.89x^†	0.91x^†	1.08x^†	2.52x^†	0.29x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	3.22x	1.72x	—	—	—	—	—	—	—	—
Quick ratio	3.00x	1.62x	—	—	—	—	—	—	—	—
Debt to equity	0.02x	0.02x	—	—	—	—	—	—	—	—
Return on equity	2.6%	2.6%	—	—	—	—	—	—	—	—
Return on assets	2.0%	1.8%	—	—	—	—	—	—	—	—
Return on capital employed	3.2%^†	3.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.45x	0.57x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-20	6	233	2	-22
March 31, 2025	-24	-76	122	0	-24
March 31, 2024	24	-3	-21	3	21
March 31, 2023	16	-46	30	6	10
March 31, 2022	18	-6	-16	5	14

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	902	701	665	15	0	529	165	241	27	35
March 31, 2025	662	461	427	8	0	294	171	22	22	17
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.