Sign in and upgrade to a paid plan to export insider/SAST/pledge disclosures as CSV.

Bombay Cycle & Motor Agency Ltd.

Services · Commercial Services & Supplies

BSE: 501430
₹1525.60
Oct. 5, 2026 · BSE · bse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #119 of 316. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Redington Limited 32,268 23.6 12.3% 49.1% — 63 53 55
Firstsource Solutions Limited 17,941 35.3 15.4% -21.6% 2.14% 76 13 31
eClerx Services Limited 17,722 24.0 27.6% -53.1% 0.05% 84 24 14
Central Mine Planning & Design Institute Limited 14,789 — — — 1.02% 82 0 71
International Gemological Institute Limited 13,667 22.8 38.3% -10.0% 1.60% 80 24 47
WeWork India Management Limited 9,022 105.9 — — — 22 0 31
Nesco Limited 7,304 17.5 13.8% -25.0% — 84 47 15
Indiabulls Limited 6,867 — 11.1% 70.9% — 32 76 86
Bombay Cycle & Motor Agency Ltd. (this stock) 61 24.5 12.0% -18.0% — 69 60 63

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹60 Cr
EV / EBITDA
18.1x
EV / Sales
5.18x
Market cap / Sales
5.28x
Earnings yield
4.08%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 4 Cr, up 6.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 3 2 — ₹40.9300
March 31, 2026 3 -0 — ₹-7.2700
Dec. 31, 2025 3 1 1 ₹20.4400
Sept. 30, 2025 3 1 0 ₹8.1000
June 30, 2025 3 2 1 ₹34.7400
March 31, 2025 3 0 — ₹0.4100
Sept. 30, 2024 3 1 1 ₹34.4100
June 30, 2024 2 1 1 ₹27.5300
March 31, 2024 2 1 1 ₹15.6200
Dec. 31, 2023 3 1 1 ₹20.9400
Sept. 30, 2023 2 1 1 ₹21.8200
June 30, 2023 2 1 1 ₹26.7530
March 31, 2023 2 1 0 ₹11.4100

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23
Total income (before exceptional items)4243423333332
Operating revenue3333333223222
Other income1-1001-01101110
Operating expenses2232222222222
Operating profit1011011101001
Operating profit margin21.8%17.1%21.2%20.8%18.4%20.3%23.0%23.5%16.4%21.8%24.3%20.7%24.3%
Depreciation0000000000000
Interest0000000000000
Exceptional items, gain / (loss)—————————————
Profit before tax2-011201111111
Tax0-00000-0000000
Net profit——101—1111110
EPS40.93-7.2720.448.1034.740.4134.4127.5315.6220.9421.8226.7511.41
Net profit (TTM)——————4333332
EPS (TTM)62.2056.0163.6977.6697.0977.9798.5085.9185.1380.9279.8075.9356.77

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 8.5% 16.3% 12†12†10†7†6†10†9†8†7†
Operating revenue 9.4% 22.0% 11†9†9†6†4†8†8†7†6†
Other income — — 1†3†1†1†2†1†1†1†1†
Operating expenses — — 9†7†———————
Operating profit — — 2†2†———————
Operating profit margin — — 19.5%†20.7%†———————
Depreciation — — 0†0†0†0†0†0†0†0†0†
Interest — — 0†0†———————
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†0†
Profit before tax -0.9% 2.5% 3†5†3†3†3†4†3†2†2†
Tax — — 1†1†1†1†1†1†0†1†1†
Net profit — — —3†2†2†2†3†2†1†1†
EPS -0.4% 2.3% 56.01†85.13†56.77†47.69†50.03†87.58†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin19.5%†20.7%†———————
EBIT margin26.2%†49.7%†———————
PBT margin25.8%†49.0%†34.7%†44.5%†61.7%†43.7%†35.2%†31.2%†29.2%†
Net margin—37.0%†26.3%†32.5%†48.0%†33.1%†29.7%†21.7%†19.9%†
Interest coverage62.48x†75.35x†———————
Dividend payout—————————
Earnings retention—————————
Current ratio3.41x————————
Quick ratio3.41x————————
Debt to equity0.01x————————
Return on equity—————————
Return on assets—————————
Return on capital employed8.5%†————————
Asset turnover0.29x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 2 -1 -0 0 2
March 31, 2025 2 -2 -0 1 1

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 39 33 32 0 0 14 4 2 2 0
March 31, 2025 37 31 30 0 1 10 4 1 2 0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.