Borosil Limited

Consumer Durables · Consumer Durables

NSE: BOROLTD BSE: 543212

₹293.38

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #54 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
Borosil Limited (this stock)	3,508	48.9	8.4%	-16.1%	—	68	20	90

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,607 Cr

EV / EBITDA

19.0x

EV / Sales

2.95x

Market cap / Sales

2.87x

Earnings yield

2.05%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 264 Cr, up 8.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	257	18	14	₹1.1400
March 31, 2026	286	15	11	₹0.9300
Dec. 31, 2025	339	32	24	₹2.0200
Sept. 30, 2025	340	31	23	₹1.9100
June 30, 2025	233	24	17	₹1.4600
March 31, 2025	270	17	11	₹0.9300
Dec. 31, 2024	338	48	35	₹2.9700
Sept. 30, 2024	274	26	18	₹1.5300
June 30, 2024	217	13	9	₹0.8100
March 31, 2024	229	7	5	₹0.4400
Dec. 31, 2023	302	49	37	₹3.2600
Sept. 30, 2023	286	38	28	₹2.4700
June 30, 2023	226	21	15	₹1.3400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	264	294	345	346	243	272	354	283	225	236	310	290	231
Operating revenue	257	286	339	340	233	270	338	274	217	229	302	286	226
Other income	7	8	7	6	10	2	16	9	8	7	8	4	6
Operating expenses	222	256	286	292	195	233	284	233	188	210	246	237	195
Operating profit	35	30	53	48	37	37	54	41	29	19	57	49	31
Operating profit margin	13.6%	10.6%	15.6%	14.2%	16.1%	13.8%	16.1%	14.9%	13.4%	8.3%	18.8%	17.1%	13.6%
Depreciation	22	21	22	22	22	20	21	20	19	16	13	13	13
Interest	2	2	1	1	2	2	2	4	4	3	2	2	1
Exceptional items, gain / (loss)	—	—	-4	—	—	—	—	—	—	—	—	—	—
Profit before tax	18	15	32	31	24	17	48	26	13	7	49	38	21
Tax	5	4	8	8	6	6	12	8	4	2	12	9	6
Net profit	14	—	24	23	—	11	35	18	9	5	37	28	15
EPS	1.14	0.93	2.02	1.91	1.46	0.93	2.97	1.53	0.81	0.44	3.26	2.47	1.34
Net profit (TTM)	—	—	—	—	—	74	68	70	80	86	103	93	84
EPS (TTM)	6.00	6.32	6.32	7.27	6.89	6.24	5.75	6.04	6.98	7.51	9.03	8.11	7.37

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,198	102	76
March 31, 2025	1,108	103	74
March 31, 2024	942	88	66
March 31, 2023	957	122	94

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Total income (before exceptional items)	—	17.7%	1,228^†	1,144^†	966^†	—	774^†	544^†
Operating revenue	7.8%	17.8%	1,198	1,108	942	957	750^†	527^†
Other income	—	—	30^†	36^†	24^†	—	24^†	16^†
Operating expenses	—	—	1,029^†	938^†	888^†	—	623^†	452^†
Operating profit	—	17.5%	169^†	170^†	54^†	—	127^†	75^†
Operating profit margin	—	—	14.1%^†	15.4%^†	5.8%^†	—	16.9%^†	14.3%^†
Depreciation	—	—	87^†	81^†	56^†	—	27^†	30^†
Interest	—	—	7^†	13^†	9^†	—	1^†	2^†
Exceptional items, gain / (loss)	—	—	-4^†	0^†	0^†	—	-11^†	0^†
Profit before tax	-5.9%	11.0%	102	103	88	122	112^†	60^†
Tax	—	—	26^†	29^†	29^†	—	34^†	20^†
Net profit	-7.1%	13.1%	76	74	66	94	77^†	41^†
EPS	—	12.0%	6.32^†	6.24^†	7.51^†	—	6.78^†	3.58^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Operating margin	14.1%^†	15.4%^†	5.8%^†	—	16.9%^†	14.3%^†
EBIT margin	9.0%^†	10.5%^†	10.3%^†	—	15.0%^†	11.8%^†
PBT margin	8.5%	9.3%	9.3%	12.8%	14.9%^†	11.4%^†
Net margin	6.3%	6.7%	7.0%	9.8%	10.3%^†	7.7%^†
Interest coverage	16.61x^†	9.08x^†	10.93x^†	—	139.68x^†	35.25x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	—	14.7%^†	0.0%^†
Earnings retention	100.0%^†	100.0%^†	100.0%^†	—	85.3%^†	100.0%^†
Current ratio	2.27x	1.96x	—	—	—	—
Quick ratio	0.85x	0.63x	—	—	—	—
Debt to equity	0.11x	0.10x	—	—	—	—
Return on equity	8.5%	9.2%	—	—	—	—
Return on assets	6.1%	6.6%	—	—	—	—
Return on capital employed	11.0%^†	13.2%^†	—	—	—	—
Asset turnover	0.97x	0.98x	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	127	-138	12	94	33
March 31, 2025	-19	-41	56	98	-117
March 31, 2024	48	-106	55	175	-127
March 31, 2023	69	-174	91	244	-175

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,240	888	876	30	71	579	255	2	530	363
March 31, 2025	1,131	808	796	34	43	492	251	1	581	333
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.