BOROSIL RENEWABLES LIMITED

Capital Goods · Industrial Products

NSE: BORORENEW BSE: 502219

₹442.70

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #47 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	133,951	58.7	27.9%	22.6%	1.37%	84	0	27
Polycab India Limited	121,713	43.3	22.3%	6.1%	0.58%	83	27	61
Welspun Corp Limited	65,882	75.3	17.2%	192.9%	0.20%	71	0	53
APL Apollo Tubes Limited	58,303	101.5	22.7%	20.5%	—	68	0	51
KEI Industries Limited	44,341	44.5	13.8%	12.3%	0.10%	70	29	61
Supreme Industries Limited	43,175	45.8	15.5%	-18.5%	—	76	0	49
Astral Limited	36,593	56.3	13.2%	-1.6%	—	76	12	12
AIA Engineering Limited	36,052	27.8	15.8%	21.6%	0.41%	71	29	61
BOROSIL RENEWABLES LIMITED (this stock)	6,516	16.2	8.4%	-28.5%	—	65	52	61

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹6,647 Cr

EV / EBITDA

13.1x

EV / Sales

4.13x

Market cap / Sales

4.05x

Earnings yield

6.18%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 420 Cr, up 24.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	406	118	88	₹6.2500
March 31, 2026	438	120	169	₹12.0600
Dec. 31, 2025	387	104	78	₹5.6300
Sept. 30, 2025	378	66	46	₹3.4400
June 30, 2025	332	-259	-272	₹-20.5400
March 31, 2025	327	45	33	₹2.5200
Dec. 31, 2024	275	-11	-9	₹
Sept. 30, 2024	265	17	13	₹0.9700
June 30, 2024	241	-5	-4	₹-0.2800
March 31, 2024	227	-18	-13	₹-1.0200
Dec. 31, 2023	241	-15	-11	₹-0.8500
Sept. 30, 2023	280	-7	-6	₹-0.4400
June 30, 2023	238	18	14	₹1.0500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	420	447	394	380	338	334	271	244	233	245	286	245	192
Operating revenue	406	438	387	378	332	327	265	241	227	241	280	238	188
Other income	14	9	7	2	6	7	6	3	5	4	6	7	4
Operating expenses	278	302	265	255	245	257	218	215	219	222	259	188	154
Operating profit	128	136	122	124	87	70	47	27	8	18	21	50	34
Operating profit margin	31.6%	31.0%	31.5%	32.7%	26.2%	21.4%	17.7%	11.1%	3.4%	7.6%	7.5%	20.9%	18.1%
Depreciation	21	21	22	22	22	25	28	29	29	29	26	31	18
Interest	2	3	3	4	4	7	8	6	2	9	8	7	4
Exceptional items, gain / (loss)	—	—	—	-34	-326	—	—	—	—	—	—	—	—
Profit before tax	118	120	104	66	-259	45	17	-5	-18	-15	-7	18	16
Tax	31	-49	26	20	13	12	5	-1	-4	-4	-1	5	4
Net profit	—	—	78	—	-272	33	13	-4	-13	-11	-6	14	12
EPS	6.25	12.06	5.63	3.44	-20.54	2.52	0.97	-0.28	-1.02	-0.85	-0.44	1.05	0.90
Net profit (TTM)	—	—	—	—	-230	29	-15	-34	-17	9	42	72	89
EPS (TTM)	27.38	0.59	-8.95	-13.61	-17.33	2.19	-1.18	-2.59	-1.26	0.66	3.23	5.53	6.79

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,535	31	21
March 31, 2025	1,110	47	33
March 31, 2024	986	-21	-17
March 31, 2023	688	119	89

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	30.1%	25.1%	1,558^†	—	1,008^†	707^†	665^†	508^†	463^†	405^†	332^†	302^†
Operating revenue	30.7%	25.0%	1,535	1,110	986	688	644^†	502^†	430^†	358^†	296^†	267^†
Other income	—	—	23^†	—	22^†	19^†	21^†	5^†	34^†	48^†	36^†	35^†
Operating expenses	—	—	1,067^†	—	889^†	531^†	400^†	305^†	375^†	328^†	256^†	—
Operating profit	43.8%	18.9%	468^†	—	97^†	158^†	244^†	197^†	55^†	30^†	39^†	—
Operating profit margin	—	—	30.5%^†	—	9.8%^†	22.9%^†	38.0%^†	39.3%^†	12.8%^†	8.3%^†	13.3%^†	—
Depreciation	—	—	87^†	—	114^†	50^†	42^†	42^†	16^†	5^†	5^†	—
Interest	—	—	14^†	—	26^†	7^†	3^†	8^†	6^†	2^†	0^†	1^†
Exceptional items, gain / (loss)	—	—	-360^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	91^†
Profit before tax	-36.2%	-27.3%	31	47	-21	119	220^†	153^†	67^†	70^†	70^†	138^†
Tax	—	—	10^†	—	-5^†	31^†	54^†	63^†	17^†	23^†	24^†	11^†
Net profit	-38.4%	-25.4%	21	33	-17	89	166^†	90^†	50^†	47^†	46^†	127^†
EPS	-55.7%	-39.2%	0.59^†	—	-1.26^†	6.79^†	12.74^†	7.13^†	5.28^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	30.5%^†	—	9.8%^†	22.9%^†	38.0%^†	39.3%^†	12.8%^†	8.3%^†	13.3%^†	—
EBIT margin	2.9%^†	—	0.5%^†	18.4%^†	34.5%^†	32.0%^†	16.8%^†	20.3%^†	23.8%^†	52.1%^†
PBT margin	2.0%	4.2%	-2.2%	17.3%	34.1%^†	30.4%^†	15.5%^†	19.6%^†	23.8%^†	51.7%^†
Net margin	1.4%	3.0%	-1.7%	12.9%	25.7%^†	17.8%^†	11.5%^†	13.1%^†	15.7%^†	47.5%^†
Interest coverage	3.18x^†	—	0.19x^†	17.04x^†	79.46x^†	20.17x^†	12.94x^†	29.99x^†	247.44x^†	118.89x^†
Dividend payout	0.0%^†	—	—	0.0%^†	0.0%^†	0.0%^†	12.3%^†	—	—	—
Earnings retention	100.0%^†	—	—	100.0%^†	100.0%^†	100.0%^†	87.7%^†	—	—	—
Current ratio	4.60x	1.54x	—	—	—	—	—	—	—	—
Quick ratio	3.98x	0.80x	—	—	—	—	—	—	—	—
Debt to equity	0.11x	0.23x	—	—	—	—	—	—	—	—
Return on equity	1.4%	3.1%	—	—	—	—	—	—	—	—
Return on assets	1.1%	2.2%	—	—	—	—	—	—	—	—
Return on capital employed	2.8%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.84x	0.73x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	425	-711	316	197	227
March 31, 2025	186	-342	142	57	129
March 31, 2024	92	-32	-46	78	14
March 31, 2023	26	-221	185	315	-289
March 31, 2022	173	-260	96	373	-200

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,816	1,506	1,492	69	93	889	193	31	610	120
March 31, 2025	1,514	1,089	1,076	89	161	358	233	2	701	173
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.