Captain Polyplast Limited

Capital Goods · Industrial Products

NSE: CPL BSE: 536974

₹63.27

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #161 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Captain Polyplast Limited (this stock)	381	13.6	13.3%	—	—	61	83	73

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹469 Cr

EV / EBITDA

9.7x

EV / Sales

1.09x

Market cap / Sales

0.89x

Earnings yield

7.37%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 82 Cr, up 16.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	81	7	5	₹0.7800
March 31, 2026	141	13	—	₹1.6100
Dec. 31, 2025	126	13	9	₹1.5800
Sept. 30, 2025	80	6	4	₹0.6900
June 30, 2025	70	5	—	₹0.7000
March 31, 2025	78	7	5	₹5.4800
Dec. 31, 2024	90	9	7	₹1.1800
Sept. 30, 2024	53	19	—	₹2.9000
June 30, 2024	65	4	3	₹0.5200
March 31, 2024	69	6	5	₹0.9000
Dec. 31, 2023	83	6	5	₹0.9200
Sept. 30, 2023	70	4	4	₹0.6900
June 30, 2023	73	5	4	₹0.7000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	82	142	127	80	70	79	91	54	66	70	83	71	73
Operating revenue	81	141	126	80	70	78	90	53	65	69	83	70	73
Other income	0	1	1	0	0	1	1	1	1	1	1	1	1
Operating expenses	72	128	111	72	62	69	79	47	59	60	74	63	65
Operating profit	9	13	15	8	7	9	11	6	6	9	9	7	7
Operating profit margin	11.5%	9.5%	12.1%	9.9%	10.5%	11.5%	12.5%	11.0%	9.3%	12.5%	10.7%	9.9%	10.1%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	2	1	3	2	2	2	2	3	3	3	3	3	3
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	16	—	—	—	—	—
Profit before tax	7	13	13	6	5	7	9	19	4	6	6	4	5
Tax	2	3	3	2	1	2	2	2	1	1	2	1	1
Net profit	5	—	9	4	—	5	7	—	3	5	5	4	4
EPS	0.78	1.61	1.58	0.69	0.70	5.48	1.18	2.90	0.52	0.90	0.92	0.69	0.70
Net profit (TTM)	—	—	—	—	—	—	—	—	16	17	14	12	9
EPS (TTM)	4.66	4.58	8.45	8.05	10.26	10.08	5.50	5.24	3.03	3.21	2.81	2.39	1.72

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 18	Mar 17
Total income (before exceptional items)	22.7%	18.6%	420^†	290^†	298^†	227^†	187^†	179^†	190^†	126^†	115^†
Operating revenue	22.9%	18.7%	417^†	287^†	294^†	225^†	185^†	177^†	186^†	125^†	115^†
Other income	—	—	2^†	3^†	3^†	3^†	2^†	2^†	3^†	2^†	0^†
Operating expenses	—	—	373^†	255^†	263^†	208^†	170^†	152^†	158^†	110^†	95^†
Operating profit	37.5%	12.1%	44^†	32^†	32^†	17^†	15^†	25^†	28^†	15^†	20^†
Operating profit margin	—	—	10.5%^†	11.2%^†	10.8%^†	7.5%^†	8.3%^†	14.0%^†	15.2%^†	11.8%^†	17.6%^†
Depreciation	—	—	3^†	3^†	2^†	3^†	4^†	4^†	4^†	2^†	2^†
Interest	—	—	7^†	10^†	11^†	9^†	10^†	10^†	10^†	6^†	6^†
Exceptional items, gain / (loss)	—	—	0^†	16^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	68.2%	24.0%	36^†	38^†	22^†	8^†	4^†	12^†	17^†	8^†	8^†
Tax	—	—	9^†	7^†	5^†	2^†	1^†	3^†	5^†	3^†	—
Net profit	—	—	—	—	17^†	6^†	3^†	9^†	13^†	5^†	5^†
EPS	62.3%	20.4%	4.58^†	10.08^†	3.21^†	1.07^†	0.55^†	1.81^†	2.49^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 18	Mar 17
Operating margin	10.5%^†	11.2%^†	10.8%^†	7.5%^†	8.3%^†	14.0%^†	15.2%^†	11.8%^†	17.6%^†
EBIT margin	10.5%^†	16.8%^†	11.1%^†	7.6%^†	7.4%^†	12.7%^†	14.7%^†	11.5%^†	12.1%^†
PBT margin	8.7%^†	13.4%^†	7.4%^†	3.4%^†	2.1%^†	7.0%^†	9.3%^†	6.7%^†	6.6%^†
Net margin	—	—	5.6%^†	2.4%^†	1.5%^†	5.1%^†	6.8%^†	4.4%^†	4.3%^†
Interest coverage	6.04x^†	4.86x^†	2.99x^†	1.82x^†	1.38x^†	2.23x^†	2.71x^†	2.42x^†	2.19x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	2.17x	2.14x	—	—	—	—	—	—	—
Quick ratio	1.89x	1.80x	—	—	—	—	—	—	—
Debt to equity	0.47x	0.45x	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—
Return on capital employed	21.8%^†	30.5%^†	—	—	—	—	—	—	—
Asset turnover	1.21x^†	1.04x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-22	-7	29	9	-31
March 31, 2025	9	9	-22	5	4

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	345	188	176	78	11	313	144	1	20	41
March 31, 2025	276	147	135	56	11	251	117	1	14	39

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.