CARYSIL LIMITED

Consumer Durables · Consumer Durables

NSE: CARYSIL BSE: 524091

₹1036.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #60 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
CARYSIL LIMITED (this stock)	2,947	43.8	16.1%	21.0%	—	76	41	29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,059 Cr

EV / EBITDA

23.6x

EV / Sales

5.92x

Market cap / Sales

5.70x

Earnings yield

2.28%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 142 Cr, up 11.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 19 Cr, up 23.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	137	25	19	₹6.6300
March 31, 2026	126	21	16	₹5.6900
Dec. 31, 2025	123	20	15	₹5.1900
Sept. 30, 2025	131	23	17	₹6.1200
June 30, 2025	125	21	15	₹5.3900
March 31, 2025	109	15	11	₹3.9400
Dec. 31, 2024	106	11	9	₹3.0500
Sept. 30, 2024	105	11	8	₹2.7300
June 30, 2024	100	12	9	₹3.4500
March 31, 2024	105	15	12	₹4.3200
Dec. 31, 2023	103	15	11	₹4.0600
Sept. 30, 2023	95	13	10	₹3.6700
June 30, 2023	69	5	4	₹1.4800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	142	131	127	137	128	112	111	108	102	107	104	96	70
Operating revenue	137	126	123	131	125	109	106	105	100	105	103	95	69
Other income	5	5	4	6	3	3	6	2	2	3	2	1	1
Operating expenses	107	99	96	104	97	87	90	88	81	82	80	73	56
Operating profit	31	26	27	27	28	21	16	17	20	22	23	21	13
Operating profit margin	22.3%	21.0%	21.8%	20.8%	22.4%	19.7%	14.8%	16.5%	19.7%	21.5%	22.2%	22.7%	18.8%
Depreciation	8	8	7	7	7	7	7	7	6	7	6	7	6
Interest	2	3	3	3	3	3	3	3	3	3	3	3	3
Exceptional items, gain / (loss)	—	—	-1	—	—	—	—	—	—	—	—	—	—
Profit before tax	25	21	20	23	21	15	11	11	12	15	15	13	5
Tax	7	5	5	6	5	4	3	3	3	4	4	3	1
Net profit	19	16	15	17	15	11	9	8	9	12	11	10	4
EPS	6.63	5.69	5.19	6.12	5.39	3.94	3.05	2.73	3.45	4.32	4.06	3.67	1.48
Net profit (TTM)	67	64	59	53	43	37	37	40	42	36	29	22	17
EPS (TTM)	23.63	22.39	20.64	18.50	15.11	13.17	13.55	14.56	15.50	13.53	10.93	8.32	6.43

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	505	85	64
March 31, 2025	420	49	37
March 31, 2024	371	49	36
March 31, 2023	336	33	26

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	15.7%	15.3%	522^†	434^†	378^†	337^†	402^†	256^†	219^†	201^†	159^†	144^†
Operating revenue	14.6%	15.2%	505	420	371	336	388^†	248^†	214^†	199^†	155^†	142^†
Other income	—	—	17^†	13^†	7^†	1^†	14^†	7^†	5^†	3^†	4^†	3^†
Operating expenses	—	—	396^†	346^†	291^†	271^†	309^†	199^†	182^†	171^†	—	118^†
Operating profit	18.5%	17.0%	108^†	74^†	80^†	65^†	79^†	49^†	32^†	28^†	—	24^†
Operating profit margin	—	—	21.5%^†	17.7%^†	21.5%^†	19.4%^†	20.3%^†	19.9%^†	14.9%^†	13.9%^†	—	16.8%^†
Depreciation	—	—	29^†	27^†	26^†	23^†	17^†	12^†	11^†	8^†	6^†	5^†
Interest	—	—	10^†	11^†	12^†	10^†	9^†	6^†	8^†	6^†	—	5^†
Exceptional items, gain / (loss)	—	—	-1^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	36.6%	17.1%	85	49	49	33	68^†	39^†	18^†	17^†	10^†	13^†
Tax	—	—	21^†	12^†	13^†	8^†	16^†	12^†	5^†	5^†	3^†	5^†
Net profit	35.5%	19.1%	64	37	36	26	52^†	27^†	13^†	12^†	6^†	8^†
EPS	32.8%	17.6%	22.39^†	13.17^†	13.53^†	9.56^†	19.30^†	9.97^†	4.90^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	21.5%^†	17.7%^†	21.5%^†	19.4%^†	20.3%^†	19.9%^†	14.9%^†	13.9%^†	—	16.8%^†
EBIT margin	18.9%^†	14.4%^†	16.4%^†	13.0%^†	19.7%^†	18.2%^†	12.1%^†	11.4%^†	—	12.8%^†
PBT margin	16.9%	11.7%	13.2%	10.0%	17.4%^†	15.6%^†	8.5%^†	8.4%^†	6.3%^†	9.3%^†
Net margin	12.6%	8.8%	9.8%	7.6%	13.3%^†	10.7%^†	6.0%^†	5.9%^†	4.1%^†	5.9%^†
Interest coverage	9.21x^†	5.31x^†	5.09x^†	4.30x^†	8.76x^†	7.06x^†	3.34x^†	3.79x^†	—	3.68x^†
Dividend payout	10.7%^†	15.2%^†	14.8%^†	12.6%^†	12.4%^†	8.0%^†	0.0%^†	—	—	—
Earnings retention	89.3%^†	84.8%^†	85.2%^†	87.4%^†	87.6%^†	92.0%^†	100.0%^†	—	—	—
Current ratio	1.81x	1.61x	—	—	—	—	—	—	—	—
Quick ratio	1.08x	1.09x	—	—	—	—	—	—	—	—
Debt to equity	0.24x	0.30x	—	—	—	—	—	—	—	—
Return on equity	13.7%	9.0%	—	—	—	—	—	—	—	—
Return on assets	9.8%	5.7%	—	—	—	—	—	—	—	—
Return on capital employed	19.6%^†	13.8%^†	—	—	—	—	—	—	—	—
Asset turnover	0.78x	0.65x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	87	-55	-32	52	35
March 31, 2024	33	-30	-4	32	1
March 31, 2023	61	-42	-18	43	17
March 31, 2022	50	-66	15	68	-18

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	650	466	461	104	9	294	163	1	210	119
March 31, 2025	647	409	403	107	17	336	209	1	197	108
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.