Cemindia Projects Limited

Construction · Construction

NSE: CEMPRO BSE: 509496

₹1192.20

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #6 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Larsen & Toubro Limited	517,274	71.3	14.7%	2.4%	1.01%	62	20	12
Rail Vikas Nigam Limited	42,067	50.7	8.9%	-41.4%	0.85%	52	17	47
Kalpataru Projects International Limited	23,577	26.3	13.3%	11.0%	0.80%	52	60	49
NBCC (India) Limited	21,195	32.2	23.1%	-28.3%	—	77	0	10
IRB Infrastructure Developers Limited	21,124	13.3	4.1%	-57.8%	—	54	93	11
Cemindia Projects Limited (this stock)	20,481	34.5	24.9%	46.2%	0.25%	62	1	29
Engineers India Limited	17,401	25.7	22.0%	53.5%	—	83	49	89
Techno Electric & Engineering Company Limited	11,732	22.8	11.4%	-24.6%	0.69%	66	69	68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹20,883 Cr

EV / EBITDA

17.2x

EV / Sales

2.08x

Market cap / Sales

2.04x

Earnings yield

2.90%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 2,665 Cr, up 4.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 138 Cr, up 0.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	2,654	188	138	₹8.0100
March 31, 2026	2,907	346	239	₹13.9200
Dec. 31, 2025	2,304	151	110	₹6.3900
Sept. 30, 2025	2,171	147	108	₹6.2700
June 30, 2025	2,548	164	137	₹7.9900
March 31, 2025	2,484	151	114	₹6.6100
Dec. 31, 2024	2,216	112	87	₹
Sept. 30, 2024	1,898	98	72	₹4.1900
June 30, 2024	2,376	135	100	₹5.8300
March 31, 2024	2,237	129	90	₹5.2100
Dec. 31, 2023	1,922	103	78	₹4.5600
Sept. 30, 2023	1,583	67	54	₹3.1200
June 30, 2023	1,800	77	52	₹3.0400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	2,665	2,999	2,327	2,208	2,561	2,488	1,920	2,391	2,257	1,934	1,589	1,809	1,586
Operating revenue	2,654	2,907	2,304	2,171	2,548	2,484	1,898	2,376	2,237	1,922	1,583	1,800	1,580
Other income	10	92	23	37	13	5	22	15	20	12	5	9	6
Operating expenses	2,384	2,553	2,083	1,966	2,307	2,226	1,719	2,155	2,017	1,718	1,420	1,638	1,441
Operating profit	270	354	221	205	242	258	179	222	220	204	164	162	139
Operating profit margin	10.2%	12.2%	9.6%	9.4%	9.5%	10.4%	9.5%	9.3%	9.8%	10.6%	10.3%	9.0%	8.8%
Depreciation	43	39	43	43	41	50	46	49	54	55	52	44	29
Interest	50	61	50	53	50	62	57	53	57	57	50	50	50
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	188	346	151	147	164	151	98	135	129	103	67	77	66
Tax	50	107	41	39	26	37	26	35	39	25	13	25	29
Net profit	138	239	110	108	137	—	72	100	90	78	54	52	38
EPS	8.01	13.92	6.39	6.27	7.99	6.61	4.19	5.83	5.21	4.56	3.12	3.04	2.20
Net profit (TTM)	594	594	—	—	—	—	340	322	274	222	180	146	124
EPS (TTM)	34.59	34.57	27.26	25.06	24.62	21.84	19.79	18.72	15.93	12.92	10.49	8.52	7.23

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	9,983	812	594
March 31, 2025	8,974	496	373
March 31, 2024	7,542	377	274
March 31, 2023	4,675	177	124

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	29.2%	35.6%	10,148^†	—	7,588^†	4,701^†	3,258^†	2,217^†	2,146^†	1,795^†	1,893^†	2,463^†
Operating revenue	28.8%	35.2%	9,983	8,974	7,542	4,675	3,250^†	2,208^†	2,142^†	1,774^†	1,858^†	2,440^†
Other income	—	—	165^†	—	46^†	26^†	9^†	9^†	4^†	21^†	35^†	23^†
Operating expenses	—	—	8,909^†	—	6,792^†	4,255^†	2,949^†	2,003^†	1,881^†	1,574^†	1,611^†	—
Operating profit	36.7%	39.3%	1,074^†	—	750^†	420^†	301^†	205^†	261^†	200^†	246^†	—
Operating profit margin	—	—	10.8%^†	—	9.9%^†	9.0%^†	9.3%^†	9.3%^†	12.2%^†	11.3%^†	13.3%^†	—
Depreciation	—	—	165^†	—	204^†	108^†	95^†	83^†	79^†	57^†	54^†	—
Interest	—	—	214^†	—	215^†	160^†	132^†	111^†	92^†	58^†	84^†	85^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	0^†	0^†	0^†	-41^†	0^†	-22^†	0^†
Profit before tax	66.1%	111.3%	812	496	377	177	82^†	19^†	53^†	106^†	121^†	90^†
Tax	—	—	214^†	—	103^†	53^†	13^†	4^†	10^†	51^†	36^†	50^†
Net profit	68.4%	106.6%	594	373	274	124	69^†	16^†	43^†	55^†	84^†	40^†
EPS	68.5%	106.5%	34.57^†	—	15.93^†	7.23^†	4.00^†	0.92^†	2.51^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	10.8%^†	—	9.9%^†	9.0%^†	9.3%^†	9.3%^†	12.2%^†	11.3%^†	13.3%^†	—
EBIT margin	10.3%^†	—	7.8%^†	7.2%^†	6.6%^†	5.9%^†	6.8%^†	9.3%^†	11.0%^†	7.1%^†
PBT margin	8.1%	5.5%	5.0%	3.8%	2.5%^†	0.9%^†	2.5%^†	6.0%^†	6.5%^†	3.7%^†
Net margin	5.9%	4.2%	3.6%	2.7%	2.1%^†	0.7%^†	2.0%^†	3.1%^†	4.5%^†	1.6%^†
Interest coverage	4.79x^†	—	2.75x^†	2.10x^†	1.62x^†	1.17x^†	1.58x^†	2.81x^†	2.44x^†	2.06x^†
Dividend payout	5.8%^†	—	4.7%^†	6.2%^†	3.0%^†	32.6%^†	15.9%^†	—	—	—
Earnings retention	94.2%^†	—	95.3%^†	93.8%^†	97.0%^†	67.4%^†	84.1%^†	—	—	—
Current ratio	1.25x	1.13x	—	—	—	—	—	—	—	—
Quick ratio	1.08x	0.98x	—	—	—	—	—	—	—	—
Debt to equity	0.36x	0.51x	—	—	—	—	—	—	—	—
Return on equity	24.8%	20.3%	—	—	—	—	—	—	—	—
Return on assets	8.5%	5.8%	—	—	—	—	—	—	—	—
Return on capital employed	39.9%^†	—	—	—	—	—	—	—	—	—
Asset turnover	1.43x	1.39x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	490	-150	-243	264	227
March 31, 2025	178	-198	-208	228	-50
March 31, 2024	692	-379	-120	356	336
March 31, 2023	501	-437	31	418	83
March 31, 2022	356	-113	-34	109	247

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	6,969	2,396	2,378	774	93	5,513	4,394	465	1,162	751
March 31, 2025	6,454	1,833	1,816	815	118	4,990	4,429	349	1,061	641
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.