CIE Automotive India Limited

Automobile and Auto Components · Auto Components

NSE: CIEINDIA BSE: 532756

₹386.30

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #25 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
CIE Automotive India Limited (this stock)	14,655	22.4	11.1%	-6.6%	1.81%	74	65	49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (Dec. 31, 2025). EBITDA = PBT + interest + depreciation.

Enterprise value

₹14,568 Cr

EV / EBITDA

14.4x

EV / Sales

2.81x

Market cap / Sales

2.83x

Earnings yield

4.47%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,352 Cr, up 9.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 149 Cr, up 17.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,325	200	149	₹3.9300
March 31, 2026	1,332	287	234	₹6.1600
Dec. 31, 2025	1,274	179	134	₹3.5200
Sept. 30, 2025	1,254	183	138	₹3.6400
June 30, 2025	1,204	170	127	₹3.3400
March 31, 2025	1,163	264	219	₹5.7600
Dec. 31, 2024	1,119	153	116	₹3.0610
Sept. 30, 2024	1,136	166	124	₹3.2600
June 30, 2024	1,144	170	127	₹3.3400
March 31, 2024	1,164	260	217	₹5.7200
Dec. 31, 2023	1,137	150	115	₹3.0240
Sept. 30, 2023	1,188	164	123	₹3.2390
June 30, 2023	1,102	156	117	₹3.0890

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,352	1,442	1,299	1,277	1,230	1,283	1,140	1,156	1,167	1,274	1,152	1,204	1,115
Operating revenue	1,325	1,332	1,274	1,254	1,204	1,163	1,119	1,136	1,144	1,164	1,137	1,188	1,102
Other income	27	110	25	23	26	119	21	20	23	109	15	16	13
Operating expenses	1,112	1,113	1,079	1,055	1,021	977	948	951	959	973	963	1,002	924
Operating profit	213	219	195	199	183	186	170	185	185	192	174	186	178
Operating profit margin	16.1%	16.5%	15.3%	15.9%	15.2%	16.0%	15.2%	16.3%	16.1%	16.5%	15.3%	15.6%	16.1%
Depreciation	40	38	39	38	38	37	36	37	35	36	35	34	33
Interest	1	4	2	1	1	3	2	2	3	5	3	4	3
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	200	287	179	183	170	264	153	166	170	260	150	164	156
Tax	51	53	45	45	43	46	37	42	43	43	35	41	38
Net profit	149	234	134	138	127	219	116	124	127	217	115	123	117
EPS	3.93	6.16	3.52	3.64	3.34	5.76	3.06	3.26	3.34	5.72	3.02	3.24	3.09
Net profit (TTM)	654	632	617	599	585	585	583	582	581	572	562	594	571
EPS (TTM)	17.25	16.66	16.26	15.80	15.42	15.42	15.38	15.34	15.32	15.07	14.82	15.64	15.05

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17	Dec 16
Total income (before exceptional items)	4.0%	18.6%	5,089^†	4,736^†	4,720^†	4,518^†	3,308^†	2,165^†	2,341^†	2,556^†	2,076^†	1,727^†
Operating revenue	3.6%	18.0%	4,896^†	4,563^†	4,570^†	4,398^†	3,291^†	2,145^†	2,310^†	2,529^†	2,062^†	1,706^†
Other income	—	—	193^†	173^†	150^†	121^†	18^†	20^†	31^†	26^†	14^†	21^†
Operating expenses	—	—	4,133^†	3,832^†	3,857^†	3,776^†	2,862^†	1,943^†	2,066^†	2,224^†	—	1,552^†
Operating profit	7.1%	30.5%	764^†	732^†	713^†	622^†	429^†	202^†	244^†	305^†	—	154^†
Operating profit margin	—	—	15.6%^†	16.0%^†	15.6%^†	14.1%^†	13.0%^†	9.4%^†	10.6%^†	12.1%^†	—	9.0%^†
Depreciation	—	—	152^†	144^†	136^†	133^†	119^†	108^†	86^†	74^†	—	71^†
Interest	—	—	7^†	12^†	11^†	13^†	12^†	12^†	18^†	6^†	9^†	6^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	38^†	-13^†	0^†	-20^†	-129^†	-7^†	-9^†
Profit before tax	8.0%	51.0%	797^†	749^†	717^†	633^†	302^†	102^†	152^†	123^†	115^†	79^†
Tax	—	—	180^†	166^†	154^†	121^†	191^†	28^†	57^†	88^†	45^†	27^†
Net profit	6.4%	52.8%	617^†	583^†	562^†	512^†	110^†	74^†	94^†	36^†	69^†	52^†
EPS	6.4%	52.7%	16.26^†	15.38^†	14.82^†	13.50^†	2.92^†	1.96^†	2.49^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17	Dec 16
Operating margin	15.6%^†	16.0%^†	15.6%^†	14.1%^†	13.0%^†	9.4%^†	10.6%^†	12.1%^†	—	9.0%^†
EBIT margin	16.4%^†	16.7%^†	15.9%^†	14.7%^†	9.5%^†	5.3%^†	7.3%^†	5.1%^†	6.0%^†	5.0%^†
PBT margin	16.3%^†	16.4%^†	15.7%^†	14.4%^†	9.2%^†	4.7%^†	6.6%^†	4.9%^†	5.6%^†	4.6%^†
Net margin	12.6%^†	12.8%^†	12.3%^†	11.6%^†	3.4%^†	3.4%^†	4.1%^†	1.4%^†	3.4%^†	3.0%^†
Interest coverage	110.42x^†	65.20x^†	66.24x^†	48.07x^†	25.71x^†	9.54x^†	9.59x^†	22.13x^†	13.85x^†	13.20x^†
Dividend payout	43.1%^†	32.5%^†	16.9%^†	18.5%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	56.9%^†	67.5%^†	83.1%^†	81.5%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	2.72x	—	—	—	—	—	—	—	—	—
Quick ratio	2.19x	—	—	—	—	—	—	—	—	—
Debt to equity	0.00x	—	—	—	—	—	—	—	—	—
Return on equity	10.8%^†	—	—	—	—	—	—	—	—	—
Return on assets	8.8%^†	—	—	—	—	—	—	—	—	—
Return on capital employed	13.3%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.70x^†	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
Dec. 31, 2025	1,258	-785	-526	377	881

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
Dec. 31, 2025	6,973	5,688	5,308	0	0	2,517	925	87	1,288	487

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.