Cochin Shipyard Limited

Capital Goods · Industrial Manufacturing

NSE: COCHINSHIP BSE: 540678

₹1315.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #3 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited (this stock)	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹35,604 Cr

EV / EBITDA

34.8x

EV / Sales

8.40x

Market cap / Sales

8.16x

Earnings yield

1.71%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 982 Cr, down 4.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	910	178	136	₹5.1600
March 31, 2026	1,214	312	216	₹8.2300
Dec. 31, 2025	1,165	186	138	₹5.2300
Sept. 30, 2025	951	140	101	₹3.8400
June 30, 2025	977	249	188	₹7.1400
March 31, 2025	1,651	376	285	₹10.8200
Dec. 31, 2024	1,070	249	184	₹7.0100
Sept. 30, 2024	1,097	266	193	₹7.3400
June 30, 2024	710	242	181	₹6.8700
March 31, 2024	1,225	345	265	₹10.0600
Dec. 31, 2023	1,021	345	248	₹18.8600
Sept. 30, 2023	954	258	191	₹14.5200
June 30, 2023	444	145	109	₹8.3200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	982	1,363	1,239	1,078	1,032	1,807	1,114	1,197	790	1,305	1,078	1,042	528
Operating revenue	910	1,214	1,165	951	977	1,651	1,070	1,097	710	1,225	1,021	954	444
Other income	72	149	73	127	55	156	45	100	80	79	56	88	84
Operating expenses	752	994	999	895	744	1,398	828	901	527	939	710	759	362
Operating profit	158	220	166	56	234	253	242	196	182	286	311	195	82
Operating profit margin	17.3%	18.1%	14.3%	5.9%	23.9%	15.3%	22.6%	17.9%	25.7%	23.4%	30.5%	20.4%	18.5%
Depreciation	28	28	28	26	29	22	27	21	14	14	15	15	13
Interest	24	30	26	17	11	11	11	9	6	6	8	9	8
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	178	312	186	140	249	376	249	266	242	345	345	258	145
Tax	43	96	48	39	61	92	65	73	61	81	97	67	36
Net profit	—	216	138	101	188	—	184	193	181	265	248	191	109
EPS	5.16	8.23	5.23	3.84	7.14	10.82	7.01	7.34	6.87	10.06	18.86	14.52	8.32
Net profit (TTM)	—	643	—	—	—	—	823	887	885	813	596	466	395
EPS (TTM)	22.46	24.44	27.03	28.81	32.31	32.04	31.28	43.13	50.31	51.76	45.30	35.44	30.03

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	4,308	886	643
March 31, 2025	4,528	1,134	843
March 31, 2024	3,645	1,094	813
March 31, 2023	2,330	449	334

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
Total income (before exceptional items)	22.8%	9.4%	4,712^†	4,908^†	3,953^†	2,542^†	3,456^†	3,013^†	3,667^†	3,190^†	2,548^†
Operating revenue	22.7%	8.9%	4,308	4,528	3,645	2,330	3,190^†	2,819^†	3,419^†	2,962^†	2,355^†
Other income	—	—	405^†	380^†	307^†	212^†	266^†	194^†	248^†	228^†	193^†
Operating expenses	—	—	3,632^†	3,654^†	2,771^†	2,066^†	2,560^†	2,099^†	2,711^†	2,390^†	1,894^†
Operating profit	36.7%	-1.3%	676^†	873^†	875^†	265^†	631^†	720^†	709^†	572^†	461^†
Operating profit margin	—	—	15.7%^†	19.3%^†	24.0%^†	11.4%^†	19.8%^†	25.5%^†	20.7%^†	19.3%^†	19.6%^†
Depreciation	—	—	111^†	84^†	57^†	52^†	56^†	53^†	49^†	34^†	38^†
Interest	—	—	83^†	36^†	32^†	37^†	46^†	50^†	45^†	14^†	11^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	62^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	25.5%	1.8%	886	1,134	1,094	449	794^†	811^†	863^†	751^†	605^†
Tax	—	—	243^†	291^†	281^†	114^†	208^†	200^†	226^†	270^†	208^†
Net profit	24.3%	1.1%	643	843	813	334	587^†	610^†	638^†	481^†	397^†
EPS	-1.3%	-12.0%	24.44^†	32.04^†	51.76^†	25.43^†	44.60^†	46.39^†	48.48^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
Operating margin	15.7%^†	19.3%^†	24.0%^†	11.4%^†	19.8%^†	25.5%^†	20.7%^†	19.3%^†	19.6%^†
EBIT margin	22.5%^†	25.8%^†	30.9%^†	20.9%^†	26.4%^†	30.5%^†	26.6%^†	25.8%^†	26.2%^†
PBT margin	20.6%	25.0%	30.0%	19.2%	24.9%^†	28.8%^†	25.3%^†	25.4%^†	25.7%^†
Net margin	14.9%	18.6%	22.3%	14.4%	18.4%^†	21.6%^†	18.6%^†	16.2%^†	16.8%^†
Interest coverage	11.66x^†	32.11x^†	35.67x^†	12.99x^†	18.09x^†	17.06x^†	20.36x^†	53.54x^†	54.01x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	1.33x	1.34x	—	—	—	—	—	—	—
Quick ratio	1.05x	1.08x	—	—	—	—	—	—	—
Debt to equity	0.17x	0.00x	—	—	—	—	—	—	—
Return on equity	10.9%	15.0%	—	—	—	—	—	—	—
Return on assets	4.6%	6.5%	—	—	—	—	—	—	—
Return on capital employed	14.8%^†	19.1%^†	—	—	—	—	—	—	—
Asset turnover	0.31x	0.35x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-1,253	282	667	56	-1,308
March 31, 2025	-269	613	-279	385	-654
March 31, 2024	-173	1,042	-371	4	-177
March 31, 2023	2,051	-226	-272	27	2,024
March 31, 2022	1,414	-476	-238	39	1,375

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	14,088	5,893	5,761	992	23	10,035	7,520	7	2,919	2,142
March 31, 2025	13,045	5,611	5,479	0	23	9,238	6,912	311	2,793	1,751
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.