COSMO FIRST LIMITED

Capital Goods · Industrial Products

NSE: COSMOFIRST BSE: 508814

₹822.70

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #86 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	133,951	58.7	27.9%	22.6%	1.37%	84	0	27
Polycab India Limited	121,713	43.3	22.3%	6.1%	0.58%	83	27	61
Welspun Corp Limited	65,882	75.3	17.2%	192.9%	0.20%	71	0	53
APL Apollo Tubes Limited	58,303	101.5	22.7%	20.5%	—	68	0	51
KEI Industries Limited	44,341	44.5	13.8%	12.3%	0.10%	70	29	61
Supreme Industries Limited	43,175	45.8	15.5%	-18.5%	—	76	0	49
Astral Limited	36,593	56.3	13.2%	-1.6%	—	76	12	12
AIA Engineering Limited	36,052	27.8	15.8%	21.6%	0.41%	71	29	61
COSMO FIRST LIMITED (this stock)	2,160	20.1	9.6%	-7.2%	0.49%	37	50	29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,598 Cr

EV / EBITDA

8.7x

EV / Sales

0.98x

Market cap / Sales

0.59x

Earnings yield

4.99%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,069 Cr, up 37.8% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 30 Cr, down 0.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,059	38	30	₹11.4100
March 31, 2026	911	40	30	₹11.5600
Dec. 31, 2025	820	15	17	₹6.6400
Sept. 30, 2025	873	36	29	₹11.4100
June 30, 2025	751	38	30	₹11.5500
March 31, 2025	687	23	17	₹6.5300
Dec. 31, 2024	679	27	22	₹8.6400
Sept. 30, 2024	723	39	33	₹12.5500
June 30, 2024	647	19	16	₹6.2400
March 31, 2024	604	3	3	₹1.3100
Dec. 31, 2023	568	2	3	₹1.2500
Sept. 30, 2023	617	30	23	₹8.8700
June 30, 2023	602	9	9	₹3.5300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,069	926	855	898	776	701	699	744	660	626	581	628	621
Operating revenue	1,059	911	820	873	751	687	679	723	647	604	568	617	602
Other income	10	15	35	24	25	14	20	21	14	22	13	11	19
Operating expenses	957	817	770	793	679	628	624	656	595	576	535	557	575
Operating profit	101	94	50	81	72	59	55	67	51	28	33	60	28
Operating profit margin	9.6%	10.4%	6.1%	9.2%	9.6%	8.6%	8.1%	9.3%	7.9%	4.6%	5.8%	9.7%	4.6%
Depreciation	36	35	34	33	29	25	24	24	23	23	22	21	20
Interest	38	35	36	36	30	26	24	25	23	25	22	21	17
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	38	40	15	36	38	23	27	39	19	3	2	30	9
Tax	8	10	-2	7	8	6	4	7	3	-0	-2	7	-0
Net profit	30	30	—	29	30	17	22	33	16	3	3	23	9
EPS	11.41	11.56	6.64	11.41	11.55	6.53	8.64	12.55	6.24	1.31	1.25	8.87	3.53
Net profit (TTM)	—	—	—	99	102	88	75	55	46	39	56	89	135
EPS (TTM)	41.02	41.16	36.13	38.13	39.27	33.96	28.74	21.35	17.67	14.96	21.56	33.69	50.47

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,356	128	106
March 31, 2025	2,736	108	88
March 31, 2024	2,391	43	39
March 31, 2023	2,742	275	214

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 17
Total income (before exceptional items)	7.3%	10.3%	3,455^†	2,804^†	2,456^†	2,799^†	2,873^†	2,120^†	2,049^†	2,062^†	1,519^†
Operating revenue	7.0%	10.0%	3,356	2,736	2,391	2,742	2,824^†	2,083^†	2,030^†	2,050^†	1,510^†
Other income	—	—	100^†	68^†	65^†	58^†	49^†	37^†	20^†	12^†	9^†
Operating expenses	—	—	3,059^†	2,503^†	2,243^†	2,404^†	2,347^†	—	1,787^†	1,893^†	1,315^†
Operating profit	-4.2%	—	297^†	233^†	148^†	338^†	477^†	—	243^†	158^†	196^†
Operating profit margin	—	—	8.8%^†	8.5%^†	6.2%^†	12.3%^†	16.9%^†	—	12.0%^†	7.7%^†	13.0%^†
Depreciation	—	—	131^†	96^†	85^†	69^†	58^†	—	50^†	48^†	34^†
Interest	—	—	137^†	97^†	85^†	51^†	37^†	—	49^†	52^†	29^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	-0^†
Profit before tax	-22.4%	-15.9%	128	108	43	275	430^†	305^†	163^†	69^†	119^†
Tax	—	—	22^†	20^†	5^†	61^†	117^†	90^†	49^†	11^†	7^†
Net profit	-20.7%	-13.2%	106	88	39	214	313^†	216^†	114^†	58^†	112^†
EPS	-19.7%	—	41.16^†	33.96^†	14.96^†	79.41^†	174.76^†	—	59.51^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 17
Operating margin	8.8%^†	8.5%^†	6.2%^†	12.3%^†	16.9%^†	—	12.0%^†	7.7%^†	13.0%^†
EBIT margin	7.9%^†	7.5%^†	5.4%^†	11.9%^†	16.6%^†	—	10.5%^†	5.9%^†	9.8%^†
PBT margin	3.8%	4.0%	1.8%	10.0%	15.2%^†	14.7%^†	8.1%^†	3.4%^†	7.9%^†
Net margin	3.2%	3.2%	1.6%	7.8%	11.1%^†	10.3%^†	5.6%^†	2.8%^†	7.4%^†
Interest coverage	1.94x^†	2.12x^†	1.51x^†	6.34x^†	12.50x^†	—	4.31x^†	2.34x^†	5.12x^†
Dividend payout	9.7%^†	8.8%^†	33.4%^†	0.0%^†	20.0%^†	—	35.3%^†	—	—
Earnings retention	90.3%^†	91.2%^†	66.6%^†	100.0%^†	80.0%^†	—	64.7%^†	—	—
Current ratio	0.91x	0.94x	—	—	—	—	—	—	—
Quick ratio	0.62x	0.62x	—	—	—	—	—	—	—
Debt to equity	1.13x	1.06x	—	—	—	—	—	—	—
Return on equity	8.1%	7.1%	—	—	—	—	—	—	—
Return on assets	2.5%	2.2%	—	—	—	—	—	—	—
Return on capital employed	9.8%^†	7.9%^†	—	—	—	—	—	—	—
Asset turnover	0.77x	0.70x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	358	-261	-66	267	90
March 31, 2025	256	-487	228	483	-227
March 31, 2024	198	-221	23	257	-59
March 31, 2023	492	-365	-140	339	154
March 31, 2022	511	-464	-60	272	240

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	4,331	1,307	1,280	395	1,084	1,476	1,613	40	2,229	475
March 31, 2025	3,916	1,241	1,215	302	1,020	1,244	1,324	9	1,600	420
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.