Craftsman Automation Limited

Automobile and Auto Components · Auto Components

NSE: CRAFTSMAN BSE: 543276
₹10417.00
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #13 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Samvardhana Motherson International Limited 172,312 96.6 9.4% 54.0% 0.37% 57 21 51
Bosch Limited 138,927 58.9 18.7% 22.9% 0.57% 84 0 50
Bharat Forge Limited 92,080 112.5 11.4% 57.9% 0.44% 50 0 63
UNO Minda Limited 67,564 71.6 17.7% -11.7% 0.23% 67 0 30
Schaeffler India Limited 60,913 47.2 18.2% -6.8% — 80 23 30
MRF Limited 53,133 22.7 11.5% -15.8% 0.19% 69 73 14
Sona BLW Precision Forgings Limited 51,629 69.2 10.3% 100.6% 0.41% 74 21 86
Tube Investments of India Limited 45,972 56.2 7.9% -23.0% 0.15% 71 28 8
Craftsman Automation Limited (this stock) 27,245 90.6 11.8% 55.1% 0.11% 41 33 30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹29,861 Cr
EV / EBITDA
30.7x
EV / Sales
5.68x
Market cap / Sales
5.18x
Earnings yield
1.10%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,500 Cr, up 43.0% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 94 Cr, up 136.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 1,484 126 94 ₹38.8400
March 31, 2026 1,346 106 78 ₹32.8100
Dec. 31, 2025 1,237 76 56 ₹23.5700
Sept. 30, 2025 1,192 65 47 ₹19.7900
June 30, 2025 1,044 54 40 ₹16.6600
March 31, 2025 1,151 37 27 ₹11.5200
Dec. 31, 2024 929 8 5 ₹2.2200
Sept. 30, 2024 906 38 29 ₹12.6300
June 30, 2024 862 45 32 ₹15.0700
March 31, 2024 822 48 35 ₹16.7800
Dec. 31, 2023 805 61 45 ₹21.4500
Sept. 30, 2023 824 84 63 ₹29.6810
June 30, 2023 756 73 54 ₹25.6010

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)1,5001,3561,2491,1981,0481,157942915866827807830759
Operating revenue1,4841,3461,2371,1921,0441,151929906862822805824756
Other income16101265613945253
Operating expenses1,2181,0941,022992866990814774714674648652592
Operating profit266251214200177161115132148148157173163
Operating profit margin17.9%18.7%17.3%16.8%17.0%14.0%12.4%14.6%17.2%18.0%19.5%21.0%21.6%
Depreciation88878379767369656263595758
Interest68686562535752384643393736
Exceptional items, gain / (loss)——-3——————————
Profit before tax126106766554378384548618473
Tax322820181493101212162218
Net profit9478564740275293235456354
EPS38.8432.8123.5719.7916.6611.522.2212.6315.0716.7821.4529.6825.60
Net profit (TTM)27622117112010194102142176198232238236
EPS (TTM)115.0192.8371.5450.1943.0341.4446.7065.9382.9893.51110.02112.82111.83

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 4,818 301 221
March 31, 2025 3,848 128 94
March 31, 2024 3,208 266 198
March 31, 2023 2,980 339 238

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22
Total income (before exceptional items) 17.5% — 4,851†3,880†3,222†2,992†2,216†
Operating revenue 17.4% — 4,8183,8483,2082,9802,206†
Other income — — 33†32†15†12†9†
Operating expenses — — 3,975†3,292†2,566†2,321†1,677†
Operating profit 8.6% — 843†556†642†659†529†
Operating profit margin — — 17.5%†14.5%†20.0%†22.1%†24.0%†
Depreciation — — 325†268†236†215†206†
Interest — — 248†193†155†117†84†
Exceptional items, gain / (loss) — — -3†0†0†0†0†
Profit before tax -3.9% — 301128266339248†
Tax — — 80†34†68†102†88†
Net profit -2.3% — 22194198238160†
EPS -6.2% — 92.83†41.44†93.51†112.53†78.29†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22
Operating margin17.5%†14.5%†20.0%†22.1%†24.0%†
EBIT margin11.4%†8.3%†13.1%†15.3%†15.1%†
PBT margin6.2%3.3%8.3%11.4%11.3%†
Net margin4.6%2.4%6.2%8.0%7.3%†
Interest coverage2.21x†1.66x†2.72x†3.90x†3.95x†
Dividend payout5.4%†27.1%†12.0%†3.3%†0.0%†
Earnings retention94.6%†72.9%†88.0%†96.7%†100.0%†
Current ratio0.97x0.94x———
Quick ratio0.44x0.41x———
Debt to equity0.89x0.59x———
Return on equity7.4%3.3%———
Return on assets2.9%1.5%———
Return on capital employed10.3%†7.3%†———
Asset turnover0.64x0.63x———

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 329 -927 623 944 -615
March 31, 2025 666 -1,826 1,164 825 -158
March 31, 2024 397 -573 186 576 -179
March 31, 2023 566 -705 131 341 225
March 31, 2022 322 -206 -120 213 110

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 7,549 3,012 3,000 666 2,004 2,168 2,234 54 3,070 1,196
March 31, 2025 6,101 2,799 2,787 274 1,381 1,610 1,718 29 2,417 905
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.