Cupid Limited

Fast Moving Consumer Goods · Personal Products

NSE: CUPID BSE: 530843

₹311.65

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Personal Products

The largest companies in the same industry by market cap. This company ranks #4 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Godrej Consumer Products Limited	86,976	57.1	14.7%	-26.0%	2.35%	72	0	44
Dabur India Limited	67,428	43.8	15.8%	-23.2%	2.17%	84	2	47
Colgate Palmolive (India) Limited	47,959	35.6	83.7%	-20.7%	2.72%	94	0	12
Cupid Limited (this stock)	41,906	114.6	24.0%	43.4%	—	75	18	89
Gillette India Limited	22,810	34.1	69.1%	-27.1%	2.57%	96	2	12
Procter & Gamble Hygiene and Health Care Limited	22,068	27.9	113.7%	-51.8%	3.38%	88	14	4
Emami Limited	16,546	19.2	26.5%	-30.1%	—	95	23	49
Honasa Consumer Limited	14,063	59.7	13.2%	50.5%	0.70%	78	33	28

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹41,789 Cr

EV / EBITDA

218.4x

EV / Sales

92.33x

Market cap / Sales

92.59x

Earnings yield

0.87%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 157 Cr, up 142.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 44 Cr, up 194.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	155	60	44	₹0.3300
March 31, 2026	120	47	36	₹0.2700
Dec. 31, 2025	94	43	33	₹1.2200
Sept. 30, 2025	84	32	24	₹0.9000
June 30, 2025	60	20	15	₹0.5600
March 31, 2025	56	16	12	₹0.4300
Dec. 31, 2024	46	14	11	₹0.4130
Sept. 30, 2024	42	14	10	₹0.3740
June 30, 2024	39	11	8	₹0.3100
March 31, 2024	63	32	24	₹1.7800
Dec. 31, 2023	40	12	9	₹6.6500
Sept. 30, 2023	34	6	5	₹3.8400
June 30, 2023	34	2	2	₹1.6200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	157	132	104	90	65	61	51	47	44	66	41	36	35
Operating revenue	155	120	94	84	60	56	46	42	39	63	40	34	34
Other income	2	12	11	6	5	5	4	6	5	3	1	2	2
Operating expenses	95	82	59	56	43	43	35	31	32	32	28	29	32
Operating profit	60	38	34	28	16	13	11	10	7	31	12	5	2
Operating profit margin	38.8%	31.3%	36.7%	33.6%	27.6%	23.8%	24.6%	24.7%	17.0%	49.1%	30.3%	15.2%	5.4%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	1	1	1	1	1	1	0	1	0	1	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	60	47	43	32	20	16	14	14	11	32	12	6	2
Tax	16	11	10	8	5	4	3	4	2	8	3	1	0
Net profit	44	36	—	24	15	—	11	10	8	24	9	5	2
EPS	0.33	0.27	1.22	0.90	0.56	0.43	0.41	0.37	0.31	1.78	6.65	3.84	1.62
Net profit (TTM)	—	—	—	—	—	—	53	51	46	40	—	—	—
EPS (TTM)	2.72	2.95	3.11	2.30	1.78	1.53	2.88	9.11	12.58	13.89	18.36	19.23	21.82

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	358	142	108
March 31, 2025	184	55	41
March 31, 2024	171	53	40
March 31, 2023	159	42	32

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	33.6%	21.3%	391^†	203^†	178^†	164^†	137^†	149^†	165^†	88^†	—	—
Operating revenue	30.9%	20.0%	358	184	171	159	133^†	144^†	160^†	85^†	80^†	83^†
Other income	—	—	34^†	20^†	7^†	5^†	4^†	5^†	4^†	3^†	—	—
Operating expenses	—	—	241^†	142^†	121^†	118^†	110^†	108^†	109^†	65^†	—	—
Operating profit	41.4%	26.5%	117^†	42^†	50^†	41^†	23^†	36^†	52^†	20^†	—	—
Operating profit margin	—	—	32.6%^†	22.8%^†	29.3%^†	25.9%^†	17.3%^†	25.1%^†	32.1%^†	23.3%^†	—	—
Depreciation	—	—	5^†	4^†	3^†	3^†	3^†	3^†	2^†	2^†	—	2^†
Interest	—	—	3^†	2^†	2^†	1^†	0^†	0^†	1^†	0^†	0^†	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	-0^†
Profit before tax	49.9%	30.1%	142	55	53	42	25^†	38^†	53^†	21^†	26^†	32^†
Tax	—	—	34^†	14^†	13^†	11^†	7^†	9^†	13^†	6^†	9^†	12^†
Net profit	50.8%	30.2%	108	41	40	32	17^†	29^†	40^†	15^†	17^†	21^†
EPS	-50.0%	-32.9%	2.95^†	1.53^†	13.89^†	23.67^†	12.95^†	21.73^†	29.87^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	32.6%^†	22.8%^†	29.3%^†	25.9%^†	17.3%^†	25.1%^†	32.1%^†	23.3%^†	—	—
EBIT margin	40.6%^†	31.0%^†	31.8%^†	27.1%^†	18.6%^†	26.9%^†	33.2%^†	24.9%^†	32.9%^†	—
PBT margin	39.8%	29.9%	30.7%	26.6%	18.5%^†	26.6%^†	32.8%^†	24.7%^†	32.7%^†	38.9%^†
Net margin	30.3%	22.3%	23.3%	19.8%	13.0%^†	20.2%^†	24.8%^†	18.0%^†	21.4%^†	24.6%^†
Interest coverage	51.76x^†	27.76x^†	30.05x^†	54.69x^†	183.31x^†	97.96x^†	100.72x^†	195.90x^†	153.93x^†	—
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	4.65x	13.16x	—	—	—	—	—	—	—	—
Quick ratio	3.81x	11.21x	—	—	—	—	—	—	—	—
Debt to equity	0.11x	0.04x	—	—	—	—	—	—	—	—
Return on equity	24.0%	12.0%	—	—	—	—	—	—	—	—
Return on assets	19.6%	11.0%	—	—	—	—	—	—	—	—
Return on capital employed	30.9%^†	16.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.65x	0.49x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	46	28	35	25	21
March 31, 2025	-11	45	-1	19	-31
March 31, 2024	8	-80	99	89	-82
March 31, 2023	33	-22	-11	3	30
March 31, 2022	10	-13	3	9	2

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	553	451	316	39	12	385	83	169	67	70
March 31, 2025	372	342	315	13	0	282	21	59	67	42
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.