Cyber Media (India) Limited

Media Entertainment & Publication · Media

NSE: CYBERMEDIA BSE: 532640
₹18.56
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Media

The largest companies in the same industry by market cap. This company ranks #14 of 20. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
D.B.Corp Limited 3,126 9.3 13.7% -34.9% 3.99% 70 94 7
Signpost India Limited 1,400 19.1 24.1% -2.6% 0.19% 70 62 32
Jagran Prakashan Limited 1,356 6.2 8.7% -12.9% 11.24% 65 100 67
The Sandesh Limited 756 6.9 4.6% -15.3% 0.50% 43 100 30
Hindustan Media Ventures Limited 560 4.3 3.1% -9.5% — 58 100 31
OnMobile Global Limited 538 — -1.8% -25.8% — 32 100 65
HT Media Limited 536 — -2.4% -15.0% — 30 100 29
R K Swamy Limited 455 23.2 8.4% -37.4% 2.22% 63 78 48
Cyber Media (India) Limited (this stock) 38 45.3 52.2% 10.9% — 41 33 30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹52 Cr
EV / EBITDA
28.4x
EV / Sales
3.85x
Market cap / Sales
2.85x
Earnings yield
2.21%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 5 Cr, up 20.8% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 0 Cr, up 503.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 4 0 0 ₹0.0900
March 31, 2026 3 1 1 ₹0.3600
Dec. 31, 2025 3 -0 -0 ₹-0.2200
Sept. 30, 2025 4 0 0 ₹0.1800
June 30, 2025 4 0 0 ₹0.0200
March 31, 2025 3 -1 -1 ₹-0.4700
Dec. 31, 2024 3 -10 -10 ₹-6.2300
Sept. 30, 2024 3 -1 -1 ₹-0.4000
June 30, 2024 2 -1 -1 ₹-0.5000
March 31, 2024 3 -0 -0 ₹-0.2600
Dec. 31, 2023 3 0 0 ₹
Sept. 30, 2023 4 0 0 ₹0.0100
June 30, 2023 4 0 0 ₹0.0100

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)5334443334444
Operating revenue4334433323344
Other income1011000001100
Operating expenses4234444434344
Operating profit-00-000-1-1-1-1-1-0-0-0
Operating profit margin-5.2%16.4%-2.8%0.6%2.3%-27.4%-35.4%-25.2%-27.0%-22.1%-4.9%-2.1%-2.8%
Depreciation0000000000000
Interest0000000000000
Exceptional items, gain / (loss)—0-1——-0-9-0-0-0-0-0-0
Profit before tax01-000-1-10-1-1-0000
Tax—————————————
Net profit01-000-1-10-1-1—000
EPS0.090.36-0.220.180.02-0.47-6.23-0.40-0.50-0.26—0.010.01
Net profit (TTM)11-1-10-11-12————033
EPS (TTM)0.410.34-0.49-6.50-7.08-7.60-7.39————1.671.80

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 13 1 1
March 31, 2025 11 -12 -12
March 31, 2024 14 -0 -0
March 31, 2023 15 7 3

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) -1.8% 13.5% 15†12†16†15†15†8†8†10†—9†
Operating revenue -4.9% 11.4% 1311141514†8†6†6†6†8†
Other income — — 2†1†2†0†0†0†2†3†—1†
Operating expenses — — 13†15†15†14†13†7†8†8†—11†
Operating profit -20.7% -3.3% 0†-3†-1†1†1†1†-1†-2†—-3†
Operating profit margin — — 3.6%†-28.6%†-7.6%†6.2%†6.5%†7.3%†-20.9%†-26.1%†—-38.7%†
Depreciation — — 0†0†0†0†0†0†0†0†—0†
Interest — — 1†1†1†0†1†1†1†1†2†1†
Exceptional items, gain / (loss) — — -0†-9†-1†6†0†0†-26†0†0†0†
Profit before tax -56.5% — 1-12-070†-0†-27†0†0†-4†
Tax — — ———————3†0†—
Net profit -43.9% — 1-12-030†-0†-27†-2†-0†-2†
EPS -44.3% — 0.34†-7.60†—1.97†0.04†-0.27†————

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin3.6%†-28.6%†-7.6%†6.2%†6.5%†7.3%†-20.9%†-26.1%†—-38.7%†
EBIT margin11.3%†-99.4%†4.1%†46.3%†7.9%†7.4%†-405.0%†26.7%†28.3%†-42.2%†
PBT margin4.2%-105.5%-0.6%43.5%0.4%†-4.5%†-419.9%†7.9%†4.3%†-49.0%†
Net margin4.2%-105.5%-2.7%20.3%0.4%†-4.5%†-419.9%†-32.7%†-0.6%†-25.9%†
Interest coverage1.58x†-16.41x†0.87x†16.10x†1.06x†0.62x†-27.04x†1.42x†1.18x†-6.27x†
Dividend payout——————————
Earnings retention——————————
Current ratio0.31x0.23x————————
Quick ratio0.31x0.23x————————
Debt to equity——————————
Return on equity——————————
Return on assets4.9%-107.2%————————
Return on capital employed——————————
Asset turnover1.17x1.02x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -4 -1 5 0 -5
March 31, 2025 -4 1 3 0 -4
March 31, 2024 4 -2 -3 1 3
March 31, 2023 -9 6 3 0 -9
March 31, 2022 6 -0 -7 -0 6

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 11 -14 -35 1 13 4 12 0 4 0
March 31, 2025 11 -22 -37 0 15 4 18 0 3 0
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.